PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 5534 -19.1% | 6836 17.1% | 5837 16.2% | 5023 -1.3% | 5091 -3.2% | 5259 64.3% | 3200 24.3% | 2576 18.9% | 2166 -31.9% | 3179 21.9% | 2609 -16.0% | 3106 14.9% | 2704 17.2% | 2308 -6.9% | 2480 10.5% | 2243 - |
Net Operating Income (INR Cr) | 5478 -20.90% | 6925 27.37% | 5437 12.68% | 4825 -6.39% | 5154 1.32% | 5087 60.12% | 3177 29.74% | 2449 14.22% | 2144 -30.77% | 3097 20.80% | 2564 -17.09% | 3092 17.95% | 2622 15.90% | 2262 -6.97% | 2432 6.22% | 2289 35.95% |
Profit (INR Cr) | -51 - | 141 135.0% | 60 -78.2% | 275 -36.5% | 434 -22.9% | 563 68.3% | 334 66.0% | 201 31.0% | 154 - | -3 - | -36 - | 25 -36.5% | 40 -71.9% | 141 -42.6% | 246 171.8% | 90 - |
Assets (INR Cr) | 5428 -9.4% | 5988 7.1% | 5589 9.4% | 5108 9.4% | 4671 18.8% | 3930 55.2% | 2533 16.9% | 2167 8.3% | 2001 -71.3% | 6968 24.9% | 5577 39.0% | 4011 75.1% | 2290 23.7% | 1851 44.9% | 1278 14.0% | 1120 - |
Net Worth (INR Cr) | 2023 -3.3% | 2091 7.0% | 1955 -1.6% | 1987 3.5% | 1920 11.7% | 1719 46.3% | 1175 33.6% | 880 16.6% | 755 -30.6% | 1087 -2.1% | 1110 -4.2% | 1159 1.3% | 1145 10.4% | 1037 13.2% | 916 47.5% | 621 16.4% |
Employee Cost (INR Cr) | 952 4.4% | 912 38.0% | 661 2.1% | 647 2.8% | 630 23.2% | 511 48.3% | 345 15.5% | 299 45.6% | 205 16.6% | 176 23.4% | 143 14.3% | 125 24.9% | 100 20.9% | 83 42.3% | 58 13.3% | 51 - |
Interest Cost (INR Cr) | 369 | 311 | 238 | 203 | 221 | 105 | 104 | 123 | 119 | 327 | 180 | 106 | 92 | 45 | 38 | 90 |
Cash & Bank Balance (INR Cr) | 403 | 507 | 530 | 248 | 245 | 234 | 138 | 137 | 78 | 376 | 102 | 571 | 216 | 100 | 210 | 78 |
Total Debt (INR Cr) | 3376 | 3834 | 3475 | 2944 | 2577 | 2067 | 1178 | 1092 | 1085 | 5316 | 4338 | 2821 | 1037 | 768 | 359 | 497 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | 2.1% | 1.0% | 5.5% | 8.5% | 10.7% | 10.5% | 7.8% | 7.1% | - | - | 0.8% | 1.5% | 6.1% | 9.9% | 4.0% |
Profit As % Of Assets | - | 2.4% | 1.1% | 5.4% | 9.3% | 14.3% | 13.2% | 9.3% | 7.7% | - | - | 0.6% | 1.7% | 7.6% | 19.2% | 8.1% |
Profit As % Of Networth | - | 6.7% | 3.1% | 13.9% | 22.6% | 32.7% | 28.5% | 22.9% | 20.4% | - | - | 2.2% | 3.5% | 13.6% | 26.8% | 14.6% |
Interest Cost to EBITDA % | 64.7% | 39.6% | 42.3% | 25.2% | 21.9% | 9.4% | 14.0% | 23.7% | 26.0% | 71.0% | 65.3% | 47.7% | 49.0% | 17.0% | 10.0% | 38.7% |
Debt to Equity Ratio | 1.67 | 1.83 | 1.78 | 1.48 | 1.34 | 1.20 | 1.00 | 1.24 | 1.44 | 4.89 | 3.91 | 2.43 | 0.91 | 0.74 | 0.39 | 0.80 |
RONW | - | 6.3% | 2.7% | 13.6% | 23.3% | 39.9% | 35.4% | 26.6% | 17.4% | - | - | 2.1% | 3.9% | 14.5% | 31.9% | 15.6% |
ROCE | 4.8% | 11.0% | 8.0% | 12.1% | 18.0% | 30.6% | 26.3% | 18.6% | 7.7% | 5.0% | 3.4% | 4.7% | 7.3% | 14.4% | 29.6% | 17.3% |