Talbros Automotive Components Ltd
The Emerging Companies 2025
Share
Share
OVERVIEW
FINANCIALS
About
Talbros Automotive Components Limited is an auto component manufacturer and is engaged in the manufacturing of gaskets and forgings.
Incorporation Year: 1956
Headquarters: Haryana
Top Management: Naresh Talwar - Chairman (Non-Executive) & Umesh Talwar (Executive Director,MD)
Industry: Auto Ancillaries
Website: www.talbros.com
Featured In Fortune India Ranking
The Emerging Companies
#66(2025)
#66(2025)
Financial Data 2024
Revenue
844
(INR Cr)
Net Operating Income
778
(INR Cr)
Assets
639
(INR Cr)
Profit
110
(INR Cr)
Net Worth
537
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 844 25.14% | 674 11.38% | 605 29.53% | 467 15.59% | 404 -18.48% | 496 21.43% | 408 22.38% | 334 -18.24% | 408 -1.48% | 414 9.73% | 378 5.64% | 357 -7.06% | 384 14.25% | 337 29.65% | 260 22.27% | 212 - |
| Net Operating Income (INR Cr) | 778 20.26% | 647 12.12% | 577 29.95% | 444 15.29% | 385 -20.21% | 483 22.87% | 393 20.96% | 325 -17.09% | 392 0.57% | 390 6.46% | 366 6.17% | 345 -8.19% | 375 17.00% | 321 28.68% | 249 20.60% | 207 - |
| Profit (INR Cr) | 110 97.88% | 56 23.81% | 45 14.72% | 39 220.74% | 12 -53.75% | 26 15.20% | 23 87.40% | 12 25.85% | 10 -31.23% | 14 -26.88% | 19 39.12% | 14 -3.48% | 14 14.22% | 13 43.72% | 9 1,268.75% | 1 - |
| Assets (INR Cr) | 639 39.77% | 457 16.26% | 393 11.30% | 354 -0.57% | 356 -0.87% | 359 16.75% | 307 9.74% | 280 7.34% | 261 -1.38% | 264 6.47% | 248 8.05% | 230 6.42% | 216 17.30% | 184 -3.32% | 190 11.69% | 171 - |
| Net Worth (INR Cr) | 537 46.17% | 368 21.74% | 302 21.96% | 248 25.07% | 198 -0.43% | 199 10.79% | 179 15.38% | 155 18.48% | 131 3.62% | 127 6.63% | 119 12.12% | 106 9.66% | 97 11.38% | 87 10.26% | 79 6.10% | 74 0.14% |
| Employee Cost (INR Cr) | 81 14.75% | 71 8.57% | 65 20.87% | 54 -3.84% | 56 -5.45% | 59 15.38% | 51 9.68% | 47 -9.26% | 52 7.48% | 48 13.36% | 42 8.73% | 39 -4.46% | 41 13.66% | 36 20.41% | 30 12.63% | 26 - |
| Interest Cost (INR Cr) | 13 | 11 | 11 | 13 | 16 | 15 | 13 | 15 | 17 | 18 | 19 | 20 | 19 | 16 | 14 | 11 |
| Cash & Bank Balance (INR Cr) | 5 | 8 | 5 | 11 | 7 | 9 | 7 | 6 | 8 | 10 | 8 | 8 | 7 | 5 | 5 | 5 |
| Total Debt (INR Cr) | 98 | 86 | 89 | 102 | 153 | 155 | 124 | 121 | 125 | 132 | 124 | 118 | 115 | 92 | 111 | 95 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 13.04% | 8.25% | 7.42% | 8.37% | 3.02% | 5.32% | 5.61% | 3.66% | 2.38% | 3.41% | 5.12% | 3.88% | 3.74% | 3.74% | 3.38% | 0.30% |
| Profit As % Of Assets | 17.20% | 12.15% | 11.41% | 11.07% | 3.43% | 7.36% | 7.45% | 4.37% | 3.72% | 5.34% | 7.78% | 6.04% | 6.66% | 6.84% | 4.60% | 0.38% |
| Profit As % Of Networth | 20.47% | 15.12% | 14.87% | 15.81% | 6.16% | 13.27% | 12.76% | 7.86% | 7.40% | 11.15% | 16.26% | 13.10% | 14.88% | 14.51% | 11.14% | 0.86% |
| Interest Cost to EBITDA % | 11.57% | 13.29% | 16.17% | 25.45% | 46.80% | 31.04% | 36.03% | 50.57% | 42.85% | 49.83% | 47.85% | 50.74% | 45.32% | 45.71% | 49.74% | 49.56% |
| Debt to Equity Ratio | 0.21 | 0.26 | 0.35 | 0.58 | 0.78 | 0.74 | 0.73 | 0.86 | 1.00 | 1.05 | 1.08 | 1.16 | 1.14 | 1.23 | 1.36 | 1.21 |
| RONW | 17.18% | 16.61% | 16.34% | 11.15% | 6.87% | 13.95% | 12.30% | 8.52% | 8.31% | 11.51% | 10.93% | 13.71% | 15.69% | 15.22% | 11.46% | 0.86% |
| ROCE | 21.29% | 19.19% | 18.24% | 12.92% | 8.75% | 14.92% | 13.29% | 11.21% | 12.90% | 14.80% | 13.43% | 15.71% | 17.75% | 16.38% | 13.46% | 9.59% |