PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 3343 20.1% | 2783 47.8% | 1884 -10.4% | 2103 -2.9% | 2165 13.6% | 1906 34.4% | 1418 7.6% | 1318 -6.7% | 1412 3.0% | 1371 31.4% | 1043 -14.4% | 1219 -13.0% | 1402 27.4% | 1101 8.1% | 1018 - |
Net Operating Income (INR Cr) | 3260 18.72% | 2746 43.24% | 1917 -6.53% | 2051 -4.85% | 2155 13.75% | 1895 34.36% | 1410 1.43% | 1301 -8.22% | 1418 -1.28% | 1436 44.65% | 993 -19.05% | 1226 -8.85% | 1345 28.35% | 1048 4.66% | 1002 -2.92% |
Profit (INR Cr) | 81 -66.1% | 237 8.0% | 220 32.5% | 166 -8.8% | 182 14.3% | 159 37.2% | 116 -5.5% | 123 12.5% | 109 1052.5% | 9 - | -87 - | -113 - | 1 -98.0% | 29 - | -150 - |
Assets (INR Cr) | 1746 3.1% | 1694 14.2% | 1483 19.6% | 1240 50.5% | 824 -2.7% | 847 11.5% | 760 47.4% | 515 36.7% | 377 9.8% | 343 -31.4% | 500 -26.8% | 684 20.0% | 570 31.7% | 433 -23.4% | 565 - |
Net Worth (INR Cr) | 1579 3.6% | 1525 17.3% | 1300 41.4% | 919 19.9% | 767 113.9% | 359 73.1% | 207 109.2% | 93 840.7% | -13 89.5% | -120 7.3% | -129 -206.7% | -42 -159.1% | 71 0.8% | 71 67.7% | 42 -78.0% |
Employee Cost (INR Cr) | 164 12.4% | 146 13.8% | 128 2.0% | 125 12.0% | 112 11.7% | 100 18.1% | 85 17.3% | 72 16.9% | 62 23.8% | 50 -18.4% | 61 37.5% | 45 24.2% | 36 13.3% | 32 32.2% | 24 - |
Interest Cost (INR Cr) | 34 | 26 | 25 | 35 | 44 | 48 | 39 | 39 | 43 | 44 | 40 | 46 | 41 | 47 | 39 |
Cash & Bank Balance (INR Cr) | 106 | 127 | 42 | 110 | 29 | 3 | 2 | 2 | 3 | 21 | 9 | 81 | 6 | 25 | 26 |
Total Debt (INR Cr) | 145 | 148 | 160 | 302 | 42 | 475 | 540 | 311 | 279 | 353 | 524 | 593 | 464 | 335 | 487 |
PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 2.4% | 8.5% | 11.7% | 7.9% | 8.4% | 8.4% | 8.2% | 9.3% | 7.7% | 0.7% | - | - | 0.0% | 2.6% | - |
Profit As % Of Assets | 4.6% | 14.0% | 14.8% | 13.4% | 22.1% | 18.8% | 15.3% | 23.8% | 29.0% | 2.8% | - | - | 0.1% | 6.6% | - |
Profit As % Of Networth | 5.1% | 15.6% | 16.9% | 18.1% | 23.7% | 44.4% | 56.0% | 132.0% | - | - | - | - | 0.8% | 40.4% | - |
Interest Cost to EBITDA % | 17.1% | 6.7% | 6.4% | 12.2% | 14.5% | 17.3% | 17.2% | 17.9% | 21.4% | 57.8% | - | - | 105.2% | 77.8% | - |
Debt to Equity Ratio | 0.09 | 0.10 | 0.12 | 0.33 | 0.06 | 1.33 | 2.60 | 3.34 | - | - | - | - | 6.50 | 4.73 | 11.55 |
RONW | 5.2% | 16.8% | 19.8% | 19.7% | 32.3% | 56.3% | 57.5% | 105.2% | - | - | - | - | 0.0% | 11.9% | - |
ROCE | 7.8% | 22.9% | 24.3% | 22.9% | 30.7% | 30.9% | 27.6% | 36.5% | 32.8% | 12.7% | 0.0% | 0.0% | 0.0% | 12.6% | 0.0% |