Tata Power Delhi Distribution Ltd

Fortune 500 2011
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

#202(2011)

Financial Data 2024

Revenue
10,242
(INR Cr)
Net Operating Income
10,122
(INR Cr)
Assets
8,842
(INR Cr)
Profit
453
(INR Cr)
Net Worth
4,481
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
10242
5.6%
9701
19.2%
8140
9.8%
7413
-12.3%
8456
6.3%
7958
11.0%
7168
5.4%
6802
1.0%
6735
2.6%
6565
5.1%
6248
10.5%
5656
2.7%
5508
29.6%
4250
18.7%
3581
38.4%
2588
-
Net Operating Income
(INR Cr)
10122
8.88%
9297
21.56%
7648
9.15%
7007
-11.17%
7888
3.79%
7600
6.99%
7104
5.31%
6745
1.02%
6677
5.71%
6317
9.23%
5783
18.86%
4865
31.17%
3709
20.04%
3090
-11.48%
3491
35.69%
2573
-0.68%
Profit
(INR Cr)
453
3.0%
440
0.4%
439
2.5%
428
3.4%
414
23.3%
336
9.8%
306
16.7%
262
49.8%
175
-47.9%
336
0.6%
334
7.8%
310
-8.6%
339
31.2%
258
-26.4%
351
104.5%
171
-
Assets
(INR Cr)
8842
-4.3%
9238
1.7%
9083
0.6%
9032
1.0%
8942
18.8%
7526
-4.7%
7896
3.0%
7668
-5.1%
8083
-0.5%
8121
1.4%
8010
6.0%
7557
10.2%
6858
43.6%
4776
46.8%
3253
47.7%
2203
-
Net Worth
(INR Cr)
4481
1.9%
4397
7.7%
4083
8.3%
3770
8.6%
3473
9.1%
3183
7.8%
2954
9.9%
2687
3.9%
2586
-15.4%
3056
8.4%
2819
10.0%
2564
14.3%
2244
19.1%
1884
19.0%
1583
42.5%
1111
13.3%
Employee Cost
(INR Cr)
600
0.6%
596
4.5%
570
-7.3%
615
21.9%
505
7.5%
470
-10.3%
524
27.9%
410
4.9%
391
8.3%
361
8.5%
333
7.4%
310
-1.6%
315
18.2%
266
-10.2%
296
50.4%
197
-
Interest Cost
(INR Cr)
2882863243443453493474014724454374753491739575
Cash & Bank Balance
(INR Cr)
118589914514060138136188170145170104828349
Total Debt
(INR Cr)
1873251829533421345925733241336339093782394037623919242616711092

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 4.4%4.5%5.4%5.8%4.9%4.2%4.3%3.9%2.6%5.1%5.3%5.5%6.2%6.1%9.8%6.6%
Profit As % Of Assets 5.1%4.8%4.8%4.7%4.6%4.5%3.9%3.4%2.2%4.1%4.2%4.1%4.9%5.4%10.8%7.8%
Profit As % Of Networth 10.1%10.0%10.7%11.4%11.9%10.6%10.4%9.8%6.8%11.0%11.8%12.1%15.1%13.7%22.2%15.4%
Interest Cost to EBITDA % 23.7%31.8%38.7%40.5%45.6%43.2%35.7%46.8%56.0%54.8%74.3%188.2%--25.2%19.8%
Debt to Equity Ratio 0.420.570.720.911.000.811.101.251.511.241.401.471.751.291.060.98
RONW 24.1%5.7%5.7%11.8%12.4%13.8%10.8%9.9%6.2%11.4%12.4%12.9%-63.3%14.9%26.0%16.4%
ROCE 19.6%7.0%7.1%10.0%12.0%12.9%9.6%9.2%8.9%11.0%11.1%12.0%-17.4%12.3%13.0%14.4%