PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 10242 5.6% | 9701 19.2% | 8140 9.8% | 7413 -12.3% | 8456 6.3% | 7958 11.0% | 7168 5.4% | 6802 1.0% | 6735 2.6% | 6565 5.1% | 6248 10.5% | 5656 2.7% | 5508 29.6% | 4250 18.7% | 3581 38.4% | 2588 - |
Net Operating Income (INR Cr) | 10122 8.88% | 9297 21.56% | 7648 9.15% | 7007 -11.17% | 7888 3.79% | 7600 6.99% | 7104 5.31% | 6745 1.02% | 6677 5.71% | 6317 9.23% | 5783 18.86% | 4865 31.17% | 3709 20.04% | 3090 -11.48% | 3491 35.69% | 2573 -0.68% |
Profit (INR Cr) | 453 3.0% | 440 0.4% | 439 2.5% | 428 3.4% | 414 23.3% | 336 9.8% | 306 16.7% | 262 49.8% | 175 -47.9% | 336 0.6% | 334 7.8% | 310 -8.6% | 339 31.2% | 258 -26.4% | 351 104.5% | 171 - |
Assets (INR Cr) | 8842 -4.3% | 9238 1.7% | 9083 0.6% | 9032 1.0% | 8942 18.8% | 7526 -4.7% | 7896 3.0% | 7668 -5.1% | 8083 -0.5% | 8121 1.4% | 8010 6.0% | 7557 10.2% | 6858 43.6% | 4776 46.8% | 3253 47.7% | 2203 - |
Net Worth (INR Cr) | 4481 1.9% | 4397 7.7% | 4083 8.3% | 3770 8.6% | 3473 9.1% | 3183 7.8% | 2954 9.9% | 2687 3.9% | 2586 -15.4% | 3056 8.4% | 2819 10.0% | 2564 14.3% | 2244 19.1% | 1884 19.0% | 1583 42.5% | 1111 13.3% |
Employee Cost (INR Cr) | 600 0.6% | 596 4.5% | 570 -7.3% | 615 21.9% | 505 7.5% | 470 -10.3% | 524 27.9% | 410 4.9% | 391 8.3% | 361 8.5% | 333 7.4% | 310 -1.6% | 315 18.2% | 266 -10.2% | 296 50.4% | 197 - |
Interest Cost (INR Cr) | 288 | 286 | 324 | 344 | 345 | 349 | 347 | 401 | 472 | 445 | 437 | 475 | 349 | 173 | 95 | 75 |
Cash & Bank Balance (INR Cr) | 118 | 58 | 99 | 145 | 140 | 60 | 138 | 136 | 188 | 170 | 145 | 170 | 104 | 82 | 83 | 49 |
Total Debt (INR Cr) | 1873 | 2518 | 2953 | 3421 | 3459 | 2573 | 3241 | 3363 | 3909 | 3782 | 3940 | 3762 | 3919 | 2426 | 1671 | 1092 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 4.4% | 4.5% | 5.4% | 5.8% | 4.9% | 4.2% | 4.3% | 3.9% | 2.6% | 5.1% | 5.3% | 5.5% | 6.2% | 6.1% | 9.8% | 6.6% |
Profit As % Of Assets | 5.1% | 4.8% | 4.8% | 4.7% | 4.6% | 4.5% | 3.9% | 3.4% | 2.2% | 4.1% | 4.2% | 4.1% | 4.9% | 5.4% | 10.8% | 7.8% |
Profit As % Of Networth | 10.1% | 10.0% | 10.7% | 11.4% | 11.9% | 10.6% | 10.4% | 9.8% | 6.8% | 11.0% | 11.8% | 12.1% | 15.1% | 13.7% | 22.2% | 15.4% |
Interest Cost to EBITDA % | 23.7% | 31.8% | 38.7% | 40.5% | 45.6% | 43.2% | 35.7% | 46.8% | 56.0% | 54.8% | 74.3% | 188.2% | - | - | 25.2% | 19.8% |
Debt to Equity Ratio | 0.42 | 0.57 | 0.72 | 0.91 | 1.00 | 0.81 | 1.10 | 1.25 | 1.51 | 1.24 | 1.40 | 1.47 | 1.75 | 1.29 | 1.06 | 0.98 |
RONW | 24.1% | 5.7% | 5.7% | 11.8% | 12.4% | 13.8% | 10.8% | 9.9% | 6.2% | 11.4% | 12.4% | 12.9% | -63.3% | 14.9% | 26.0% | 16.4% |
ROCE | 19.6% | 7.0% | 7.1% | 10.0% | 12.0% | 12.9% | 9.6% | 9.2% | 8.9% | 11.0% | 11.1% | 12.0% | -17.4% | 12.3% | 13.0% | 14.4% |