
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue  (INR Cr)  | 3350 10.5%  | 3031 4.6%  | 2898 5.7%  | 2742 11.4%  | 2462 -17.6%  | 2989 -47.7%  | 5716 -64.2%  | 15945 34.8%  | 11828 -16.3%  | 14126 6.1%  | 13312 22.6%  | 10859 10.4%  | 9836 15.3%  | 8530 3.4%  | 8252 23.4%  | 6688 -  | 
| Net Operating Income  (INR Cr)  | 3306 10.93%  | 2980 8.83%  | 2738 5.06%  | 2607 0.00%  | 1851 -31.92%  | 2718 -47.28%  | 5155 -45.67%  | 9489 -10.40%  | 10590 -24.41%  | 14009 6.54%  | 13149 0.00%  | 10708 8.20%  | 9897 22.77%  | 8061 29.55%  | 6222 11.66%  | 5572 8.05%  | 
| Profit  (INR Cr)  | -971 -  | -939 -  | -1304 -  | -8528 -  | -13325 -  | -5230 -  | -17137 -  | 2108 -  | -2040 -  | -4077 -  | -5110 -  | -4858 -  | -4228 -  | -3508 -  | -1334 -  | -1814 -  | 
| Assets  (INR Cr)  | 3302 5.8%  | 3121 -6.9%  | 3352 -56.0%  | 7621 97.3%  | 3862 4.9%  | 3680 -69.8%  | 12177 -40.9%  | 20591 1.0%  | 20390 -16.3%  | 24361 -2.7%  | 25040 14.2%  | 21937 -2.4%  | 22478 -5.4%  | 23759 16.7%  | 20354 -6.8%  | 21837 -  | 
| Net Worth  (INR Cr)  | -16377 -10.2%  | -14868 49.0%  | -29149 35.2%  | -44962 0.0%  | -12586 1.7%  | -12378 -50.5%  | -24178 -97.4%  | -12249 21.6%  | -15630 -15.4%  | -13544 -42.4%  | -9513 0.0%  | -1863 -162.2%  | 2996 -49.6%  | 5941 -26.6%  | 8090 -14.2%  | 9424 -1192.9%  | 
| Employee Cost  (INR Cr)  | 355 13.5%  | 313 9.0%  | 287 3.2%  | 278 12.5%  | 247 -19.4%  | 307 -41.7%  | 526 -24.7%  | 698 -2.5%  | 715 -24.9%  | 953 -6.6%  | 1020 19.6%  | 853 -12.6%  | 977 4.6%  | 933 32.6%  | 704 38.0%  | 510 -  | 
| Interest Cost  (INR Cr)  | 2301 | 2069 | 2375 | 2702 | 1647 | 3183 | 3278 | 3347 | 3123 | 3509 | 3452 | 2173 | 1672 | 1067 | 862 | 853 | 
| Cash & Bank Balance  (INR Cr)  | 132 | 64 | 52 | 141 | 223 | 569 | 63 | 322 | 545 | 548 | 1498 | 463 | 779 | 2611 | 4749 | 9092 | 
| Total Debt  (INR Cr)  | 29486 | 27696 | 28399 | 32034 | 15916 | 15901 | 33884 | 32664 | 35526 | 33152 | 30930 | 23491 | 19299 | 17651 | 12264 | 11578 | 
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | - | - | - | - | - | - | - | 13.2% | - | - | - | - | - | - | - | - | 
| Profit As % Of Assets | - | - | - | - | - | - | - | 10.2% | - | - | - | - | - | - | - | - | 
| Profit As % Of Networth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 
| Interest Cost to EBITDA % | 205.5% | 215.4% | 284.4% | - | - | - | - | 394.3% | 207.2% | 129.7% | 218.6% | - | - | - | - | - | 
| Debt to Equity Ratio | - | - | - | - | - | - | - | - | - | - | - | - | 6.44 | 2.97 | 1.52 | 1.23 | 
| RONW | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 
| ROCE | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -2.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |