PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 1048 21.7% | 861 5.9% | 813 25.1% | 650 13.8% | 571 16.7% | 490 6.6% | 459 15.4% | 398 -23.2% | 518 -15.2% | 610 13.4% | 538 -8.6% | 589 -44.4% | 1058 16.9% | 905 20.2% | 753 48.5% | 507 - |
Net Operating Income (INR Cr) | 1001 14.70% | 872 9.39% | 797 34.34% | 594 15.28% | 515 12.17% | 459 5.55% | 435 14.46% | 380 -25.03% | 507 -15.18% | 597 24.41% | 480 -18.20% | 587 -43.09% | 1032 19.44% | 864 17.00% | 738 48.81% | 496 0.00% |
Profit (INR Cr) | 118 22.3% | 97 37.3% | 71 56.0% | 45 51.0% | 30 835.6% | 3 - | -14 - | -4 - | -9 - | -1 - | 23 -45.6% | 42 -37.8% | 67 18.4% | 57 40.8% | 40 8.8% | 37 - |
Assets (INR Cr) | 712 16.7% | 610 1.2% | 603 14.4% | 527 6.0% | 497 3.2% | 482 -7.6% | 522 0.2% | 521 3.1% | 505 -9.2% | 556 -3.2% | 574 6.8% | 538 3.1% | 521 89.1% | 276 34.8% | 204 65.2% | 124 - |
Net Worth (INR Cr) | 705 16.6% | 605 14.7% | 527 12.0% | 471 10.8% | 425 2.3% | 416 -7.5% | 449 -4.5% | 471 -0.6% | 473 -4.2% | 494 -2.7% | 508 2.7% | 494 7.5% | 460 145.5% | 187 42.2% | 132 38.8% | 95 0.0% |
Employee Cost (INR Cr) | 107 18.6% | 91 12.4% | 81 1.5% | 79 12.5% | 71 11.1% | 64 -2.9% | 65 4.5% | 63 -1.7% | 64 2.7% | 62 10.3% | 56 17.5% | 48 -1.5% | 49 18.4% | 41 55.4% | 26 - | 0 - |
Interest Cost (INR Cr) | 4 | 4 | 7 | 9 | 10 | 6 | 9 | 6 | 7 | 6 | 6 | 7 | 10 | 11 | 10 | 3 |
Cash & Bank Balance (INR Cr) | 211 | 169 | 161 | 164 | 158 | 128 | 95 | 108 | 226 | 272 | 240 | 290 | 302 | 208 | 144 | 105 |
Total Debt (INR Cr) | 0 | 0 | 71 | 52 | 68 | 61 | 69 | 45 | 28 | 57 | 63 | 27 | 35 | 86 | 68 | 29 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 11.3% | 11.2% | 8.7% | 7.0% | 5.2% | 0.7% | - | - | - | - | 4.2% | 7.1% | 6.4% | 6.3% | 5.4% | 7.3% |
Profit As % Of Assets | 16.6% | 15.9% | 11.7% | 8.6% | 6.0% | 0.7% | - | - | - | - | 4.0% | 7.8% | 12.9% | 20.6% | 19.7% | 29.9% |
Profit As % Of Networth | 16.8% | 16.0% | 13.4% | 9.6% | 7.0% | 0.8% | - | - | - | - | 4.5% | 8.5% | 14.6% | 30.3% | 30.6% | 39.0% |
Interest Cost to EBITDA % | 2.3% | 3.4% | 7.3% | 13.2% | 26.2% | 19.1% | 83.7% | 61.4% | 80.6% | 38.0% | 27.6% | 12.7% | 10.5% | 12.1% | 12.5% | 5.1% |
Debt to Equity Ratio | 0.00 | - | 0.13 | 0.11 | 0.16 | 0.15 | 0.15 | 0.10 | 0.06 | 0.12 | 0.12 | 0.05 | 0.08 | 0.46 | 0.52 | 0.30 |
RONW | 18.1% | 17.1% | 14.1% | 8.8% | 4.6% | 0.7% | - | - | - | - | 4.5% | 8.8% | 20.8% | 35.0% | 37.6% | 39.0% |
ROCE | 25.1% | 22.1% | 17.6% | 11.4% | 5.8% | 2.6% | -0.2% | 0.6% | 0.0% | 2.2% | 7.5% | 13.4% | 27.6% | 40.4% | 48.0% | 47.1% |