PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2556 154.5% | 1004 68.1% | 598 8.3% | 552 30.0% | 424 -54.7% | 937 20.5% | 778 -12.0% | 883 40.0% | 631 59.4% | 396 -8.5% | 433 14.2% | 379 82.1% | 208 -54.9% | 461 -21.9% | 590 - |
Net Operating Income (INR Cr) | 2471 168.13% | 922 67.37% | 551 4.56% | 527 34.84% | 391 -56.62% | 900 20.07% | 750 -14.27% | 875 39.39% | 627 62.21% | 387 -8.56% | 423 14.56% | 369 83.32% | 201 0.00% | 453 -22.84% | 587 0.00% |
Profit (INR Cr) | 63 - | -36 - | -63 - | 38 - | -237 - | 147 38.2% | 107 14.6% | 93 220.5% | 29 - | -18 - | 3 - | -79 - | -93 - | 22 4.6% | 21 - |
Assets (INR Cr) | 5217 64.0% | 3182 63.1% | 1951 68.6% | 1157 4.3% | 1109 -16.2% | 1323 14.5% | 1155 31.8% | 877 41.0% | 622 6.6% | 583 -1.8% | 594 8.7% | 546 -6.5% | 584 -0.9% | 589 16.8% | 505 - |
Net Worth (INR Cr) | 3149 5.9% | 2973 54.0% | 1930 70.2% | 1134 4.9% | 1081 -18.1% | 1320 14.6% | 1152 94.3% | 593 64.5% | 361 34.9% | 267 -6.3% | 285 1.2% | 282 -21.8% | 360 0.0% | 445 20.6% | 369 0.0% |
Employee Cost (INR Cr) | 601 52.3% | 394 84.3% | 214 17.6% | 182 3.1% | 176 -5.2% | 186 32.5% | 140 13.4% | 124 23.5% | 100 22.8% | 82 8.9% | 75 -11.2% | 84 -17.4% | 102 76.2% | 58 2.6% | 57 - |
Interest Cost (INR Cr) | 48 | 15 | 3 | 4 | 8 | 17 | 13 | 32 | 49 | 47 | 46 | 36 | 40 | 28 | 34 |
Cash & Bank Balance (INR Cr) | 302 | 742 | 347 | 218 | 143 | 123 | 236 | 71 | 69 | 50 | 23 | 58 | 26 | 37 | 31 |
Total Debt (INR Cr) | 1884 | 50 | 20 | 22 | 28 | 1 | 2 | 281 | 259 | 250 | 268 | 222 | 221 | 144 | 135 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 2.5% | - | - | 6.8% | - | 15.7% | 13.7% | 10.5% | 4.6% | - | 0.6% | - | - | 4.7% | 3.5% |
Profit As % Of Assets | 1.2% | - | - | 3.3% | - | 11.1% | 9.2% | 10.6% | 4.7% | - | 0.5% | - | - | 3.7% | 4.1% |
Profit As % Of Networth | 2.0% | - | - | 3.3% | - | 11.2% | 9.3% | 15.7% | 8.1% | - | 1.0% | - | - | 4.9% | 5.6% |
Interest Cost to EBITDA % | 18.0% | 94.9% | - | 6.9% | - | 8.7% | 8.8% | 23.9% | 43.6% | 68.5% | 48.4% | - | - | 36.5% | 43.8% |
Debt to Equity Ratio | 0.60 | 0.02 | 0.01 | 0.02 | 0.03 | 0.00 | 0.00 | 0.47 | 0.72 | 0.94 | 0.94 | 0.79 | 0.61 | 0.32 | 0.37 |
RONW | 2.1% | - | - | 3.4% | - | 11.9% | 12.2% | 22.8% | 7.7% | - | 0.8% | - | - | 5.4% | 5.6% |
ROCE | 3.5% | 0.0% | 0.0% | 2.3% | -10.8% | 13.5% | 11.8% | 14.3% | 11.8% | 0.0% | 7.7% | 0.0% | 0.0% | 10.1% | 11.8% |