Universal Cables Limited is a leading manufacturer of power cables in India, offering a comprehensive range of products including XLPE cables, PVC cables, and elastomeric cables. The company caters to various sectors such as power, steel, cement, and railways, providing reliable and efficient cable solutions. Universal Cables' commitment to quality and technological advancement has established it as a key player in the cable manufacturing industry.
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2138 -6.3% | 2283 19.9% | 1904 39.2% | 1367 - | 1652 6.0% | 1559 24.7% | 1250 42.8% | 875 14.6% | 764 9.9% | 695 12.1% | 620 -1.4% | 628 -1.3% | 636 18.1% | 539 0.0% | 539 -2.3% | 552 - |
Net Operating Income (INR Cr) | 2021 -8.23% | 2202 21.42% | 1814 41.61% | - | 1569 10.76% | 1417 19.95% | 1181 44.33% | 818 0.00% | 749 7.94% | 694 12.75% | 616 -0.48% | 619 -0.23% | 620 17.13% | 529 7.28% | 493 -15.38% | 583 19.54% |
Profit (INR Cr) | 108 -8.4% | 118 57.7% | 75 11.5% | 67 - | 90 -33.7% | 136 64.3% | 83 17.3% | 70 260.6% | 20 - | -35 - | -40 - | -5 - | -14 - | 18 -34.4% | 27 287.7% | 7 - |
Assets (INR Cr) | 2559 18.3% | 2163 8.3% | 1998 13.9% | 1755 - | 1621 4.6% | 1550 25.2% | 1238 26.6% | 978 92.7% | 508 5.0% | 484 4.7% | 462 13.4% | 407 13.4% | 359 0.9% | 356 8.5% | 328 9.3% | 301 - |
Net Worth (INR Cr) | 1775 18.6% | 1497 15.6% | 1295 14.0% | 1136 - | 990 -0.9% | 999 19.7% | 835 22.5% | 681 0.0% | 186 69.9% | 110 -25.0% | 146 -21.5% | 186 -2.4% | 191 -6.8% | 205 6.5% | 192 11.9% | 172 2.6% |
Employee Cost (INR Cr) | 95 8.9% | 87 9.8% | 80 14.7% | 69 -1.3% | 70 10.5% | 64 8.8% | 59 18.3% | 49 6.7% | 46 9.8% | 42 5.7% | 40 -3.6% | 41 12.8% | 37 2.3% | 36 1.8% | 35 4.4% | 34 - |
Interest Cost (INR Cr) | 91 | 97 | 78 | 63 | 77 | 62 | 53 | 44 | 51 | 51 | 33 | 25 | 24 | 11 | 10 | 23 |
Cash & Bank Balance (INR Cr) | 5 | 4 | 4 | 7 | 5 | 5 | 8 | 4 | 6 | 5 | 5 | 3 | 3 | 3 | 7 | 4 |
Total Debt (INR Cr) | 771 | 657 | 694 | 609 | 621 | 541 | 394 | 288 | 311 | 365 | 307 | 212 | 165 | 147 | 134 | 127 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 5.1% | 5.2% | 3.9% | 4.9% | 5.5% | 8.7% | 6.6% | 8.1% | 2.6% | - | - | - | - | 3.3% | 5.0% | 1.3% |
Profit As % Of Assets | 4.2% | 5.5% | 3.8% | 3.8% | 5.6% | 8.8% | 6.7% | 7.2% | 3.9% | - | - | - | - | 5.0% | 8.3% | 2.3% |
Profit As % Of Networth | 6.1% | 7.9% | 5.8% | 5.9% | 9.1% | 13.6% | 9.9% | 10.4% | 10.5% | - | - | - | - | 8.7% | 14.1% | 4.1% |
Interest Cost to EBITDA % | 56.6% | 52.6% | 63.3% | 69.2% | 46.6% | 35.5% | 50.0% | 58.4% | 68.6% | 205.0% | - | 100.0% | 257.2% | 29.6% | 22.0% | 60.4% |
Debt to Equity Ratio | 0.43 | 0.44 | 0.54 | 0.54 | 0.63 | 0.54 | 0.47 | 0.42 | 1.67 | 3.33 | 2.10 | 1.14 | 0.86 | 0.72 | 0.70 | 0.74 |
RONW | 6.6% | 8.5% | 6.2% | 6.3% | 9.1% | 14.8% | 10.9% | 10.4% | 10.1% | - | - | - | - | 9.0% | 11.9% | 4.1% |
ROCE | 10.0% | 12.0% | 9.4% | 9.0% | 14.1% | 16.7% | 12.4% | 11.1% | 12.9% | 0.0% | -2.6% | 4.8% | 0.2% | 11.2% | 13.8% | 11.2% |