Vadilal Industries Ltd

The Emerging Companies 2025
+ 1 More
+ 1 More
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

#56(2025)
Next 500 India
#468(2021)
#468(2021)

Financial Data 2024

Revenue
1,126
(INR Cr)
Net Operating Income
1,125
(INR Cr)
Assets
775
(INR Cr)
Profit
146
(INR Cr)
Net Worth
467
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
1126
3.4%
1089
51.0%
721
50.4%
480
-21.5%
611
3.4%
591
9.1%
542
10.3%
491
8.7%
452
13.1%
399
6.2%
376
10.5%
340
-
293
24.2%
236
14.2%
207
29.1%
160
-
Net Operating Income
(INR Cr)
1125
6.38%
1058
51.62%
698
50.58%
463
-22.68%
599
5.67%
567
3.60%
547
13.56%
482
7.18%
450
10.69%
406
10.62%
367
13.49%
-285
19.22%
239
26.09%
189
33.15%
142
8.47%
Profit
(INR Cr)
146
51.6%
96
115.4%
45
865.4%
5
-88.8%
41
24.0%
33
113.0%
16
-17.8%
19
29.1%
15
504.9%
2
6.1%
2
-54.3%
5
-
6
23.5%
5
-15.0%
6
401.8%
1
-
Assets
(INR Cr)
775
11.0%
698
41.7%
493
18.1%
417
-6.0%
444
21.8%
365
11.9%
326
12.9%
289
15.2%
251
-6.2%
267
-4.7%
281
-1.8%
286
-
258
39.9%
184
39.8%
132
29.2%
102
-
Net Worth
(INR Cr)
467
45.0%
322
45.0%
222
26.3%
176
2.3%
172
30.0%
132
32.1%
100
16.9%
86
28.1%
67
26.4%
53
3.7%
51
2.3%
50
-
46
10.8%
42
9.0%
38
12.1%
34
0.3%
Employee Cost
(INR Cr)
112
18.6%
94
36.7%
69
25.8%
55
-12.3%
62
16.1%
54
37.1%
39
36.4%
29
14.6%
25
21.5%
21
5.2%
20
23.7%
16
13.9%
14
19.8%
12
6.1%
11
25.4%
9
-
Interest Cost
(INR Cr)
181619211714151621262525201288
Cash & Bank Balance
(INR Cr)
543752361995645322132
Total Debt
(INR Cr)
2232911861581741481411191221521661721481419367

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 13.0%8.8%6.2%1.0%6.8%5.6%2.9%3.9%3.3%0.6%0.6%1.5%2.0%2.0%2.7%0.7%
Profit As % Of Assets 18.8%13.8%9.1%1.1%9.3%9.2%4.8%6.6%5.9%0.9%0.8%1.8%2.2%2.5%4.2%1.1%
Profit As % Of Networth 31.3%29.9%20.1%2.6%24.1%25.3%15.7%22.3%22.1%4.6%4.5%10.1%12.6%11.3%14.5%3.2%
Interest Cost to EBITDA % 8.1%9.8%19.6%60.5%21.2%19.5%31.8%28.2%36.8%65.2%62.9%67.4%55.8%50.7%45.9%137.2%
Debt to Equity Ratio 0.480.900.840.901.011.121.411.391.822.883.263.453.203.402.421.96
RONW 37.0%35.4%22.5%2.7%27.2%28.7%16.9%25.0%24.6%3.5%4.5%10.4%13.2%11.8%15.3%3.2%
ROCE 29.9%28.2%21.9%8.2%19.7%24.5%16.5%22.5%23.2%13.5%13.1%15.8%15.4%12.2%14.6%11.3%