Vaibhav Global Limited is a multinational electronic retailer and manufacturer of fashion jewelry and lifestyle products. The company operates proprietary TV shopping channels and e-commerce platforms in the United States and the United Kingdom under the brands Shop LC and TJC, respectively. Vaibhav Global emphasizes vertical integration, from designing and manufacturing to retailing, ensuring quality and affordability. Their unique business model focuses on "everyday low prices," making fashion accessible to a broad audience.
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2991 10.9% | 2697 -9.4% | 2975 15.7% | 2572 28.4% | 2003 6.7% | 1877 16.6% | 1610 8.2% | 1488 12.8% | 1320 -7.9% | 1433 8.8% | 1316 37.6% | 957 30.5% | 733 34.2% | 546 85.4% | 295 -33.6% | 444 - |
Net Operating Income (INR Cr) | 3041 13.01% | 2691 -2.24% | 2752 8.36% | 2540 27.87% | 1986 9.51% | 1814 15.49% | 1571 9.15% | 1439 12.71% | 1277 -7.19% | 1376 5.95% | 1298 45.40% | 893 38.11% | 647 22.95% | 526 55.49% | 338 -43.14% | 595 -21.82% |
Profit (INR Cr) | 128 21.9% | 105 -55.9% | 238 -12.5% | 272 42.9% | 190 23.4% | 154 37.1% | 112 74.2% | 65 62.2% | 40 -61.4% | 103 -32.4% | 153 - | -86 - | 69 59.0% | 43 - | -68 - | -240 - |
Assets (INR Cr) | 1485 6.0% | 1401 8.0% | 1297 18.7% | 1093 27.6% | 857 11.7% | 767 23.6% | 620 18.6% | 523 8.6% | 482 18.5% | 407 13.4% | 359 11.6% | 321 -27.7% | 444 8.9% | 408 5.7% | 386 -10.8% | 433 - |
Net Worth (INR Cr) | 1258 4.7% | 1201 6.6% | 1127 16.9% | 964 28.3% | 751 7.8% | 697 26.6% | 550 26.7% | 434 18.3% | 367 12.0% | 328 40.8% | 233 102.4% | 115 -48.0% | 221 37.4% | 161 13.7% | 142 -18.1% | 173 -58.7% |
Employee Cost (INR Cr) | 572 11.1% | 515 1.1% | 509 16.8% | 436 21.6% | 358 6.4% | 337 24.3% | 271 8.3% | 250 7.1% | 234 8.0% | 216 4.6% | 207 45.8% | 142 56.9% | 90 33.9% | 68 39.9% | 48 -50.5% | 98 - |
Interest Cost (INR Cr) | 12 | 8 | 6 | 5 | 9 | 5 | 4 | 6 | 7 | 7 | 15 | 14 | 14 | 15 | 26 | 45 |
Cash & Bank Balance (INR Cr) | 105 | 239 | 107 | 188 | 175 | 226 | 67 | 75 | 56 | 96 | 72 | 46 | 19 | 20 | 12 | 15 |
Total Debt (INR Cr) | 218 | 193 | 165 | 124 | 102 | 66 | 67 | 85 | 112 | 76 | 124 | 161 | 178 | 202 | 201 | 216 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 4.3% | 3.9% | 8.0% | 10.6% | 9.5% | 8.2% | 7.0% | 4.3% | 3.0% | 7.2% | 11.6% | - | 9.4% | 7.9% | - | - |
Profit As % Of Assets | 8.6% | 7.5% | 18.3% | 24.9% | 22.2% | 20.1% | 18.1% | 12.3% | 8.3% | 25.4% | 42.5% | - | 15.4% | 10.6% | - | - |
Profit As % Of Networth | 10.2% | 8.7% | 21.1% | 28.2% | 25.3% | 22.1% | 20.4% | 14.9% | 10.8% | 31.5% | 65.5% | - | 31.0% | 26.8% | - | - |
Interest Cost to EBITDA % | 4.5% | 4.1% | 2.2% | 1.3% | 3.3% | 2.3% | 2.9% | 7.4% | 11.7% | 5.5% | 10.2% | - | 62.8% | 26.9% | - | - |
Debt to Equity Ratio | 0.17 | 0.16 | 0.15 | 0.13 | 0.14 | 0.10 | 0.12 | 0.19 | 0.30 | 0.23 | 0.53 | 1.40 | 0.80 | 1.25 | 1.42 | 1.25 |
RONW | 10.3% | 9.0% | 20.4% | 31.7% | 26.3% | 24.7% | 22.9% | 12.2% | 6.4% | 16.6% | 41.5% | - | 12.7% | 11.1% | - | - |
ROCE | 13.4% | 11.1% | 20.8% | 35.8% | 30.2% | 27.8% | 23.3% | 11.5% | 7.1% | 18.6% | 31.8% | 0.0% | 10.9% | 9.1% | 0.0% | 0.0% |