PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 1143 10.3% | 1036 45.6% | 712 44.9% | 491 -6.5% | 525 -9.4% | 580 -3.0% | 598 6.1% | 563 -9.1% | 620 0.2% | 619 -5.6% | 656 -7.3% | 707 -17.0% | 852 -19.1% | 1053 31.9% | 798 46.7% | 544 - |
Net Operating Income (INR Cr) | 1053 3.28% | 1019 55.19% | 657 29.87% | 506 -2.91% | 521 -0.61% | 524 -2.78% | 539 9.98% | 490 -16.61% | 588 -5.60% | 623 -0.19% | 624 -11.83% | 708 -0.63% | 712 -30.39% | 1023 30.58% | 783 45.39% | 539 0.00% |
Profit (INR Cr) | 67 -31.4% | 97 177.0% | 35 - | -41 - | 40 480.5% | 7 20.1% | 6 182.6% | 2 -76.3% | 8 - | -144 - | -44 - | -17 - | 13 -79.3% | 65 21.7% | 53 185.3% | 19 - |
Assets (INR Cr) | 1197 11.3% | 1076 7.4% | 1002 6.6% | 940 -7.6% | 1017 4.8% | 971 -1.0% | 981 2.7% | 956 1.5% | 942 8.2% | 871 -16.4% | 1042 0.6% | 1036 -8.0% | 1126 0.8% | 1116 26.1% | 885 36.4% | 649 - |
Net Worth (INR Cr) | 981 7.6% | 912 12.4% | 811 16.1% | 699 -4.8% | 734 6.4% | 690 3.3% | 668 5.3% | 634 1.3% | 626 20.8% | 519 -21.4% | 660 -7.5% | 713 -2.3% | 731 1.8% | 718 8.5% | 661 69.2% | 391 0.0% |
Employee Cost (INR Cr) | 78 13.5% | 69 -1.6% | 70 19.9% | 59 -18.4% | 72 -0.7% | 72 -6.0% | 77 0.3% | 77 27.1% | 60 -22.4% | 78 -3.1% | 80 3.8% | 77 11.0% | 70 11.7% | 62 58.2% | 39 17.2% | 34 - |
Interest Cost (INR Cr) | 17 | 13 | 25 | 27 | 20 | 27 | 26 | 34 | 40 | 31 | 44 | 37 | 41 | 28 | 25 | 28 |
Cash & Bank Balance (INR Cr) | 82 | 108 | 98 | 80 | 69 | 72 | 56 | 66 | 71 | 59 | 50 | 46 | 44 | 110 | 49 | 26 |
Total Debt (INR Cr) | 194 | 142 | 165 | 215 | 255 | 253 | 278 | 274 | 269 | 335 | 360 | 304 | 382 | 369 | 217 | 251 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 5.9% | 9.4% | 4.9% | - | 7.5% | 1.2% | 1.0% | 0.4% | 1.4% | - | - | - | 1.6% | 6.2% | 6.7% | 3.4% |
Profit As % Of Assets | 5.6% | 9.1% | 3.5% | - | 3.9% | 0.7% | 0.6% | 0.2% | 0.9% | - | - | - | 1.2% | 5.8% | 6.0% | 2.9% |
Profit As % Of Networth | 6.8% | 10.7% | 4.3% | - | 5.4% | 1.0% | 0.9% | 0.3% | 1.4% | - | - | - | 1.8% | 9.0% | 8.1% | 4.8% |
Interest Cost to EBITDA % | 19.3% | 11.4% | 109.1% | - | 37.0% | 342.1% | 339.8% | - | 109.4% | - | 321.0% | 178.3% | 107.0% | 28.1% | 26.1% | 45.6% |
Debt to Equity Ratio | 0.20 | 0.16 | 0.20 | 0.31 | 0.35 | 0.37 | 0.42 | 0.43 | 0.43 | 0.65 | 0.55 | 0.43 | 0.52 | 0.51 | 0.33 | 0.64 |
RONW | 7.2% | 11.2% | -0.5% | - | 5.1% | 0.8% | 0.2% | -0.2% | -0.1% | - | - | - | -1.4% | 9.5% | 10.0% | 4.7% |
ROCE | 8.4% | 11.1% | 2.2% | 0.0% | 5.8% | 3.1% | 2.7% | 3.4% | 4.1% | -11.2% | 1.4% | 3.3% | 2.6% | 11.7% | 13.4% | 9.2% |