PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 1935 -8.0% | 2103 -15.0% | 2473 42.6% | 1735 56.1% | 1111 -18.0% | 1355 19.8% | 1131 1.3% | 1116 36.9% | 815 -16.0% | 970 -5.9% | 1031 -15.7% | 1224 25.4% | 976 26.0% | 775 6.4% | 729 -3.7% | 756 - |
Net Operating Income (INR Cr) | 1979 -3.37% | 2048 -15.98% | 2437 48.72% | 1639 49.50% | 1096 -21.54% | 1397 29.14% | 1082 -1.01% | 1093 33.05% | 822 -13.96% | 955 0.00% | 1018 -16.96% | 1225 26.29% | 970 26.89% | 765 4.09% | 735 -2.12% | 751 38.38% |
Profit (INR Cr) | 5 -54.2% | 11 -57.8% | 27 10.3% | 24 -18.6% | 30 -24.5% | 40 11.0% | 36 45.4% | 25 53.4% | 16 6.2% | 15 71.7% | 9 -45.5% | 16 3.2% | 16 23.8% | 13 34.4% | 9 27.6% | 7 - |
Assets (INR Cr) | 592 -3.7% | 615 15.7% | 531 -7.0% | 571 26.8% | 450 63.2% | 276 -24.9% | 367 58.9% | 231 32.1% | 175 14.5% | 153 -21.4% | 194 56.2% | 124 -8.3% | 136 19.2% | 114 27.1% | 90 11.0% | 81 - |
Net Worth (INR Cr) | 350 1.3% | 345 4.4% | 331 9.4% | 303 10.1% | 275 12.7% | 244 19.6% | 204 24.6% | 164 21.9% | 129 14.2% | 113 0.0% | 96 10.1% | 87 22.8% | 71 28.4% | 55 29.8% | 43 48.6% | 29 70.9% |
Employee Cost (INR Cr) | 16 3.0% | 16 -1.3% | 16 10.1% | 14 -1.3% | 14 7.5% | 13 9.1% | 12 10.9% | 11 18.9% | 9 10.5% | 8 6.7% | 8 6.4% | 7 14.8% | 7 19.7% | 5 28.1% | 4 17.5% | 4 - |
Interest Cost (INR Cr) | 14 | 13 | 6 | 7 | 5 | 3 | 5 | 3 | 1 | 4 | 3 | 2 | 1 | 2 | 1 | 1 |
Cash & Bank Balance (INR Cr) | 45 | 42 | 42 | 42 | 6 | 84 | 92 | 129 | 67 | 42 | 96 | 41 | 44 | 29 | 12 | 9 |
Total Debt (INR Cr) | 226 | 254 | 187 | 256 | 157 | 30 | 161 | 61 | 29 | 23 | 76 | 12 | 35 | 23 | 10 | 10 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 0.3% | 0.5% | 1.1% | 1.4% | 2.7% | 2.9% | 3.2% | 2.2% | 2.0% | 1.6% | 0.9% | 1.3% | 1.6% | 1.6% | 1.3% | 1.0% |
Profit As % Of Assets | 0.9% | 1.9% | 5.1% | 4.3% | 6.7% | 14.4% | 9.8% | 10.7% | 9.2% | 9.9% | 4.5% | 13.0% | 11.5% | 11.1% | 10.5% | 9.2% |
Profit As % Of Networth | 1.5% | 3.3% | 8.1% | 8.1% | 10.9% | 16.3% | 17.6% | 15.1% | 12.4% | 13.4% | 9.2% | 18.6% | 22.1% | 22.9% | 22.1% | 25.8% |
Interest Cost to EBITDA % | 80.4% | 49.7% | 16.4% | 24.4% | 13.5% | 4.6% | 8.4% | 6.5% | 4.2% | 22.2% | 25.3% | 7.2% | 6.4% | 10.4% | 4.6% | 10.2% |
Debt to Equity Ratio | 0.65 | 0.74 | 0.56 | 0.85 | 0.57 | 0.12 | 0.79 | 0.37 | 0.23 | 0.20 | 0.80 | 0.14 | 0.50 | 0.42 | 0.22 | 0.37 |
RONW | 1.0% | 3.4% | 8.5% | 7.1% | 11.6% | 17.8% | 19.5% | 16.6% | 13.3% | 13.4% | 16.0% | 20.5% | 24.9% | 25.9% | 26.5% | 32.5% |
ROCE | 3.3% | 5.2% | 7.8% | 6.6% | 12.8% | 20.8% | 21.3% | 23.0% | 17.8% | 17.3% | 16.9% | 21.2% | 22.5% | 27.2% | 23.4% | 20.0% |