Vodafone Idea Limited, branded as 'Vi,' is one of India's leading telecommunications service providers. Formed in 2018 through the merger of Vodafone India and Idea Cellular, Vi offers a range of services including voice, data, and enterprise solutions. Despite facing financial challenges, the company continues to focus on expanding its 4G network and enhancing customer experience to compete in the dynamic telecom industry.
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 43520 2.4% | 42489 9.4% | 38849 -13.0% | 44646 -4.1% | 46569 10.5% | 42157 45.6% | 28954 -20.3% | 36305 -0.8% | 36584 14.2% | 32034 19.8% | 26747 18.8% | 22522 15.2% | 19560 25.1% | 15630 20.9% | 12930 21.4% | 10652 - |
Net Operating Income (INR Cr) | 42652 1.13% | 42177 9.51% | 38516 -8.19% | 41952 -6.68% | 44958 21.20% | 37093 31.17% | 28279 -20.51% | 35576 -1.04% | 35949 13.87% | 31571 19.05% | 26519 18.35% | 22407 14.98% | 19489 26.24% | 15438 24.52% | 12398 22.37% | 10131 50.76% |
Profit (INR Cr) | -31238 - | -29301 - | -28245 - | -44233 - | -73878 - | -14604 - | -4168 - | -400 - | 2728 -14.6% | 3193 62.3% | 1968 94.7% | 1011 39.8% | 723 -19.6% | 899 -5.8% | 954 8.2% | 882 - |
Assets (INR Cr) | 147444 -13.6% | 170635 7.1% | 159273 -6.5% | 170426 13.7% | 149852 -24.0% | 197038 121.6% | 88922 8.8% | 81701 21.5% | 67220 30.7% | 51425 33.3% | 38583 31.0% | 29458 8.4% | 27185 9.7% | 24776 28.8% | 19232 -13.3% | 22178 - |
Net Worth (INR Cr) | -104167 -40.1% | -74359 -20.0% | -61965 -62.1% | -38228 -739.3% | 5980 -90.0% | 59635 118.7% | 27263 10.2% | 24732 5.0% | 23550 2.3% | 23027 39.4% | 16525 15.5% | 14303 9.6% | 13048 6.1% | 12298 8.2% | 11370 -14.3% | 13263 274.6% |
Employee Cost (INR Cr) | 2122 13.7% | 1866 7.6% | 1735 -14.5% | 2030 -6.2% | 2164 -5.7% | 2294 48.7% | 1543 -14.2% | 1798 11.5% | 1612 5.4% | 1530 16.6% | 1312 16.9% | 1123 18.2% | 950 17.9% | 806 24.9% | 645 23.0% | 525 - |
Interest Cost (INR Cr) | 25766 | 23354 | 20981 | 17998 | 15393 | 9545 | 4847 | 4010 | 1803 | 1060 | 966 | 1045 | 1056 | 524 | 691 | 1000 |
Cash & Bank Balance (INR Cr) | 536 | 855 | 3497 | 2217 | 2663 | 991 | 29 | 83 | 769 | 1554 | 188 | 143 | 152 | 458 | 290 | 3086 |
Total Debt (INR Cr) | 243809 | 237766 | 213761 | 201720 | 114996 | 125940 | 57985 | 55055 | 40541 | 26859 | 20635 | 14044 | 13337 | 12070 | 7859 | 8912 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | - | - | - | - | - | - | - | 7.5% | 10.0% | 7.4% | 4.5% | 3.7% | 5.8% | 7.4% | 8.3% |
Profit As % Of Assets | - | - | - | - | - | - | - | - | 4.1% | 6.2% | 5.1% | 3.4% | 2.7% | 3.6% | 5.0% | 4.0% |
Profit As % Of Networth | - | - | - | - | - | - | - | - | 11.6% | 13.9% | 11.9% | 7.1% | 5.5% | 7.3% | 8.4% | 6.7% |
Interest Cost to EBITDA % | 150.5% | 139.1% | 131.2% | - | - | 1135.1% | 79.7% | 39.1% | 15.5% | 9.8% | 11.6% | 17.5% | 20.9% | 14.0% | 21.2% | 35.4% |
Debt to Equity Ratio | - | - | - | - | 19.23 | 2.11 | 2.13 | 2.23 | 1.72 | 1.17 | 1.25 | 0.98 | 1.02 | 0.98 | 0.69 | 0.67 |
RONW | - | - | - | - | - | - | - | - | 11.7% | 16.2% | 12.8% | 7.4% | 5.7% | 7.4% | 7.4% | 7.1% |
ROCE | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1.9% | 4.2% | 10.2% | 13.3% | 11.8% | 9.3% | 8.1% | 6.8% | 8.3% | 9.8% |