Xchanging Solutions Ltd

Fortune 500 2010
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

#452(2010)

Financial Data 2024

Revenue
196
(INR Cr)
Net Operating Income
174
(INR Cr)
Assets
461
(INR Cr)
Profit
14
(INR Cr)
Net Worth
354
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720152014201320122011201020092008
Revenue
(INR Cr)
196
6.0%
185
1.3%
183
-13.6%
212
8.6%
195
-1.9%
199
-1.5%
202
-37.2%
321
9.0%
295
-8.9%
323
19.5%
271
23.1%
220
-80.5%
1128
2.1%
1104
-8.3%
1204
34.8%
893
-
Net Operating Income
(INR Cr)
174
0.00%
174
0.09%
174
-10.97%
196
7.40%
182
-1.00%
184
-0.97%
186
-39.50%
307
9.94%
279
-2.60%
287
18.04%
243
16.41%
209
-62.16%
552
-47.83%
1058
-11.33%
1193
36.14%
876
-29.13%
Profit
(INR Cr)
14
-69.5%
45
-14.6%
53
-15.8%
62
14.2%
55
17.1%
47
47.6%
32
73.1%
18
-37.4%
29
16.3%
25
-17.2%
30
147.4%
12
-97.7%
537
-
-66
-
-372
-
-152
-
Assets
(INR Cr)
461
-32.4%
682
10.1%
619
10.1%
562
12.1%
502
15.0%
436
12.7%
387
9.2%
355
4.0%
341
9.1%
312
9.1%
286
10.9%
258
4.3%
248
11.1%
223
24.7%
179
-54.4%
392
-
Net Worth
(INR Cr)
354
-47.7%
676
10.2%
613
10.4%
556
12.0%
496
14.5%
433
12.9%
384
9.6%
350
5.1%
333
9.4%
304
9.2%
279
11.4%
250
5.6%
237
193.6%
-253
-16.3%
-218
-301.4%
108
-64.2%
Employee Cost
(INR Cr)
61
-3.4%
63
1.6%
62
-15.7%
74
-3.6%
76
-13.5%
88
-15.8%
105
-45.4%
192
12.3%
171
0.9%
169
9.2%
155
8.5%
143
-60.4%
361
-41.6%
619
-11.7%
701
25.1%
560
-
Interest Cost
(INR Cr)
2000000001105343927
Cash & Bank Balance
(INR Cr)
308515440392327259795210875754241905133
Total Debt
(INR Cr)
105123200112222476396283

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720152014201320122011201020092008
Profit As % Of Revenues 7.0%24.3%28.8%29.5%28.1%23.5%15.7%5.7%9.9%7.8%11.2%5.6%47.6%---
Profit As % Of Assets 3.0%6.6%8.5%11.1%10.9%10.7%8.2%5.2%8.6%8.0%10.6%4.7%217.0%---
Profit As % Of Networth 3.9%6.6%8.6%11.2%11.0%10.8%8.3%5.2%8.8%8.3%10.9%4.9%226.8%---
Interest Cost to EBITDA % 4.0%0.2%0.3%0.5%0.3%0.0%0.2%1.6%0.7%78.9%3.5%3.0%----
Debt to Equity Ratio 0.300.000.000.000.000.000.000.000.000.010.010.010.01--2.62
RONW 2.7%7.0%9.0%11.9%11.8%11.4%8.6%4.3%9.2%5.7%10.4%6.3%----
ROCE 11.9%9.2%10.3%13.2%12.7%13.8%11.0%4.6%11.9%6.5%13.0%10.3%8.0%0.0%0.0%0.0%