PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 4227 20.3% | 3514 47.3% | 2385 60.1% | 1490 2.1% | 1460 -28.8% | 2052 0.6% | 2040 22.4% | 1667 26.8% | 1314 60.8% | 817 32.6% | 616 - |
Net Operating Income (INR Cr) | 4122 19.86% | 3439 46.64% | 2345 62.24% | 1446 -1.04% | 1461 -28.04% | 2030 0.54% | 2019 20.63% | 1674 29.62% | 1291 60.13% | 806 30.86% | 616 0.00% |
Profit (INR Cr) | 116 -9.3% | 128 1218.9% | 10 - | -125 - | -100 - | 57 28.6% | 45 60.3% | 28 - | -76 - | -78 - | -36 - |
Assets (INR Cr) | 2000 36.7% | 1463 8.3% | 1351 68.0% | 804 19.4% | 674 -6.6% | 721 7.6% | 670 20.8% | 555 -2.1% | 567 93.4% | 293 30.9% | 224 - |
Net Worth (INR Cr) | 477 87.2% | 255 116.8% | 118 16.4% | 101 -55.1% | 225 -30.7% | 325 21.5% | 267 49.4% | 179 2.6% | 174 -1087.5% | -18 -129.4% | 60 0.0% |
Employee Cost (INR Cr) | 347 11.9% | 310 17.7% | 264 19.7% | 220 -5.6% | 233 8.5% | 215 12.1% | 192 15.2% | 167 -0.8% | 168 22.5% | 137 54.5% | 89 - |
Interest Cost (INR Cr) | 100 | 74 | 59 | 40 | 29 | 28 | 34 | 37 | 29 | 24 | 17 |
Cash & Bank Balance (INR Cr) | 27 | 27 | 197 | 22 | 5 | 4 | 7 | 7 | 15 | 34 | 2 |
Total Debt (INR Cr) | 1277 | 1107 | 1127 | 616 | 343 | 347 | 368 | 355 | 305 | 287 | 143 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 2.8% | 3.6% | 0.4% | - | - | 2.8% | 2.2% | 1.7% | - | - | - |
Profit As % Of Assets | 5.8% | 8.8% | 0.7% | - | - | 7.9% | 6.6% | 5.0% | - | - | - |
Profit As % Of Networth | 24.3% | 50.2% | 8.3% | - | - | 17.6% | 16.7% | 15.5% | - | - | - |
Interest Cost to EBITDA % | 29.9% | 24.4% | 38.9% | 1285.0% | 55.9% | 15.6% | 20.2% | 23.8% | 67.2% | - | 1737.1% |
Debt to Equity Ratio | 2.67 | 4.34 | 9.58 | 6.09 | 1.52 | 1.07 | 1.38 | 1.99 | 1.75 | - | 2.38 |
RONW | 18.3% | 26.5% | 3.4% | - | - | 12.3% | 13.0% | 14.1% | - | - | - |
ROCE | 11.1% | 13.4% | 5.7% | 0.0% | 0.0% | 9.2% | 10.8% | 11.1% | 0.0% | 0.0% | 0.0% |