APL Apollo Tubes Limited is India’s largest structural steel tubes producer. The company manufactures over 1100 products including multiple varieties of pre-galvanised tubes, galvanised tubes, MS black pipes and hollow sections. APL Apollo operates 11 manufacturing units across the country with a total production capacity of 3.6 million tonnes per annum catering to the construction, infrastructure and industrial sectors. The company ventured into the home improvements market by acquiring Apollo Tricot, producing door frames, designer tubes, electrical conduits and ceiling products. APL has an extensive distribution network with warehouses and branch offices in 29 Indian cities and a presence in 20 countries.
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 18202 8.4% | 16796 28.8% | 13041 51.7% | 8598 9.1% | 7881 8.7% | 7252 33.8% | 5419 38.3% | 3918 -7.7% | 4245 34.9% | 3148 23.4% | 2551 23.6% | 2064 48.0% | 1394 51.0% | 923 43.9% | 642 21.1% | 530 - |
Net Operating Income (INR Cr) | 18119 12.08% | 16166 23.75% | 13063 53.69% | 8500 10.05% | 7723 7.98% | 7152 34.07% | 5335 35.96% | 3924 -6.88% | 4214 34.26% | 3138 25.68% | 2497 24.33% | 2008 44.24% | 1392 53.81% | 905 47.39% | 614 17.77% | 522 92.71% |
Profit (INR Cr) | 732 14.1% | 642 3.7% | 619 71.9% | 360 51.4% | 238 60.5% | 148 -6.3% | 158 4.0% | 152 51.3% | 101 57.7% | 64 8.1% | 59 -14.1% | 69 39.9% | 49 13.9% | 43 44.7% | 30 1072.4% | 3 - |
Assets (INR Cr) | 4904 22.0% | 4019 28.1% | 3138 28.3% | 2446 3.2% | 2370 26.0% | 1881 14.0% | 1650 26.0% | 1309 7.0% | 1224 24.8% | 981 5.2% | 933 14.5% | 814 33.1% | 612 28.2% | 477 37.0% | 348 1.0% | 345 - |
Net Worth (INR Cr) | 3605 19.9% | 3006 22.0% | 2464 45.4% | 1695 25.0% | 1356 40.7% | 964 15.1% | 838 19.1% | 703 23.9% | 568 14.6% | 495 16.4% | 425 15.6% | 368 22.8% | 299 26.5% | 237 23.9% | 191 15.1% | 166 144.2% |
Employee Cost (INR Cr) | 258 24.9% | 206 34.7% | 153 18.1% | 130 -8.8% | 142 31.7% | 108 25.3% | 86 14.4% | 75 19.9% | 63 52.6% | 41 22.8% | 34 20.3% | 28 60.6% | 17 49.1% | 12 104.8% | 6 69.9% | 3 - |
Interest Cost (INR Cr) | 113 | 67 | 44 | 66 | 107 | 113 | 81 | 72 | 70 | 66 | 61 | 43 | 34 | 23 | 17 | 19 |
Cash & Bank Balance (INR Cr) | 348 | 352 | 376 | 358 | 46 | 48 | 7 | 2 | 1 | 19 | 10 | 14 | 5 | 22 | 27 | 94 |
Total Debt (INR Cr) | 1144 | 873 | 581 | 520 | 834 | 858 | 775 | 594 | 651 | 482 | 505 | 445 | 311 | 239 | 157 | 179 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 4.0% | 3.8% | 4.8% | 4.2% | 3.0% | 2.0% | 2.9% | 3.9% | 2.4% | 2.0% | 2.3% | 3.3% | 3.5% | 4.7% | 4.6% | 0.5% |
Profit As % Of Assets | 14.9% | 16.0% | 19.7% | 14.7% | 10.0% | 7.9% | 9.6% | 11.6% | 8.2% | 6.5% | 6.3% | 8.4% | 8.0% | 9.0% | 8.6% | 0.7% |
Profit As % Of Networth | 20.3% | 21.4% | 25.1% | 21.3% | 17.6% | 15.4% | 18.9% | 21.6% | 17.7% | 12.9% | 13.9% | 18.7% | 16.4% | 18.2% | 15.6% | 1.5% |
Interest Cost to EBITDA % | 9.5% | 6.6% | 4.7% | 9.7% | 22.5% | 28.9% | 21.9% | 21.6% | 27.1% | 36.6% | 37.1% | 27.1% | 29.3% | 25.3% | 32.3% | 108.5% |
Debt to Equity Ratio | 0.32 | 0.29 | 0.24 | 0.31 | 0.62 | 0.89 | 0.93 | 0.85 | 1.15 | 0.97 | 1.19 | 1.21 | 1.04 | 1.01 | 0.82 | 1.08 |
RONW | 22.2% | 23.5% | 29.8% | 26.7% | 22.1% | 16.5% | 20.5% | 23.9% | 21.9% | 13.9% | 14.9% | 20.6% | 18.3% | 20.2% | 16.7% | 3.8% |
ROCE | 24.5% | 26.0% | 32.2% | 26.7% | 19.4% | 19.3% | 22.0% | 22.7% | 23.4% | 17.2% | 17.2% | 20.8% | 19.5% | 20.7% | 18.1% | 13.0% |