Avantika Saraogi
Share
Share
OVERVIEW
FINANCIALS
Financial Data 2024
Revenue
6,463
(INR Cr)
Net Operating Income
5,594
(INR Cr)
Assets
5,421
(INR Cr)
Profit
534
(INR Cr)
Net Worth
3,401
(INR Cr)
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 6463 36.0% | 4750 1.2% | 4697 -4.4% | 4914 3.3% | 4756 -2.4% | 4874 22.7% | 3973 1.7% | 3906 32.9% | 2939 14.1% | 2576 -10.4% | 2876 -10.4% | 3209 13.7% | 2823 -32.1% | 4158 181.9% | 1475 -10.6% | 1649 - |
| Net Operating Income (INR Cr) | 5594 19.89% | 4666 -3.72% | 4846 0.71% | 4812 1.48% | 4741 10.63% | 4286 -1.31% | 4343 25.50% | 3460 25.52% | 2757 -7.71% | 2987 12.08% | 2665 -18.62% | 3275 41.80% | 2310 -22.41% | 2977 68.35% | 1768 19.33% | 1482 7.47% |
| Profit (INR Cr) | 534 88.1% | 284 -38.8% | 465 -3.2% | 480 -7.6% | 519 -9.8% | 576 148.6% | 232 -60.9% | 593 491.8% | 100 - | -58 - | 8 -94.8% | 161 - | 0 -99.7% | 163 -22.2% | 209 166.9% | 78 - |
| Assets (INR Cr) | 5421 13.3% | 4786 19.9% | 3992 3.0% | 3875 -1.1% | 3920 0.9% | 3883 48.5% | 2615 -22.0% | 3352 15.1% | 2913 3.5% | 2813 2.3% | 2751 -11.1% | 3093 -3.8% | 3214 -3.4% | 3328 56.6% | 2124 -10.8% | 2381 - |
| Net Worth (INR Cr) | 3401 17.5% | 2896 4.5% | 2770 5.8% | 2619 8.4% | 2416 14.1% | 2118 31.0% | 1617 3.6% | 1561 27.0% | 1229 9.1% | 1127 -7.3% | 1216 -7.6% | 1316 8.6% | 1212 -6.0% | 1289 13.7% | 1134 13.3% | 1001 16.5% |
| Employee Cost (INR Cr) | 399 9.6% | 364 18.2% | 308 9.3% | 282 10.9% | 254 10.2% | 230 13.0% | 204 12.7% | 181 16.7% | 155 3.2% | 150 6.1% | 142 9.5% | 129 10.0% | 118 -29.9% | 168 77.5% | 95 9.5% | 86 - |
| Interest Cost (INR Cr) | 84 | 49 | 31 | 39 | 64 | 41 | 52 | 55 | 67 | 102 | 118 | 144 | 147 | 149 | 109 | 101 |
| Cash & Bank Balance (INR Cr) | 3 | 12 | 3 | 3 | 5 | 5 | 9 | 4 | 9 | 82 | 144 | 191 | 13 | 158 | 34 | 37 |
| Total Debt (INR Cr) | 2009 | 1880 | 1211 | 1240 | 1482 | 1734 | 990 | 1782 | 1667 | 1678 | 1527 | 1763 | 1988 | 2010 | 991 | 1380 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 8.3% | 6.0% | 9.9% | 9.8% | 10.9% | 11.8% | 5.8% | 15.2% | 3.4% | - | 0.3% | 5.0% | 0.0% | 3.9% | 14.2% | 4.8% |
| Profit As % Of Assets | 9.9% | 5.9% | 11.6% | 12.4% | 13.3% | 14.8% | 8.9% | 17.7% | 3.4% | - | 0.3% | 5.2% | 0.0% | 4.9% | 9.8% | 3.3% |
| Profit As % Of Networth | 15.7% | 9.8% | 16.8% | 18.3% | 21.5% | 27.2% | 14.3% | 38.0% | 8.2% | - | 0.7% | 12.3% | 0.0% | 12.6% | 18.4% | 7.8% |
| Interest Cost to EBITDA % | 10.6% | 9.5% | 4.4% | 5.5% | 9.4% | 5.9% | 11.5% | 6.4% | 28.0% | 80.7% | 54.0% | 34.3% | 62.0% | 28.8% | 24.3% | 32.2% |
| Debt to Equity Ratio | 0.59 | 0.65 | 0.44 | 0.47 | 0.61 | 0.82 | 0.61 | 1.14 | 1.36 | 1.49 | 1.26 | 1.34 | 1.64 | 1.56 | 0.87 | 1.38 |
| RONW | 13.8% | 10.0% | 17.2% | 19.1% | 22.9% | 30.8% | 14.6% | 42.5% | 20.1% | - | 0.4% | 12.8% | 0.0% | 9.0% | 19.6% | 8.4% |
| ROCE | 13.4% | 10.4% | 16.0% | 16.6% | 16.2% | 19.8% | 13.3% | 25.2% | 12.1% | 0.0% | 4.7% | 11.2% | 4.6% | 9.1% | 15.1% | 9.0% |