
CEAT was founded in 1924 in order to produce and sell tires. With an annual revenue of ₹11,315 cr today, it is a flagship company of the RPG Group. It produces tires for scooters, bikes, cars, buses, three-wheelers, trucks, tractors, and light commercial vehicles. CEAT’s operations are managed by 7 regional offices in India, Indonesia, Nepal, Germany, Dubai, Brazil, and the Philippines. With 6 manufacturing plants in India, the company has a production capacity of over 140,000 tires per day. CEAT has also ventured into the production of premium cricket bats, endorsed by the current men’s Indian Cricket Team captain, Rohit Sharma.
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 12019 6.0% | 11336 18.2% | 9592 26.3% | 7595 11.5% | 6810 -6.0% | 7243 15.9% | 6249 6.1% | 5889 6.6% | 5523 -3.4% | 5718 0.7% | 5680 11.1% | 5113 9.9% | 4652 22.5% | 3798 30.0% | 2921 20.2% | 2429 - |
| Net Operating Income (INR Cr) | 11943 5.56% | 11315 20.84% | 9363 23.05% | 7610 12.26% | 6779 -2.94% | 6985 11.16% | 6283 8.96% | 5767 5.16% | 5484 -4.67% | 5752 3.57% | 5554 9.93% | 5052 8.59% | 4653 28.13% | 3631 27.39% | 2850 0.00% | 2366 1.67% |
| Profit (INR Cr) | 643 245.2% | 186 161.5% | 71 -83.5% | 432 86.8% | 231 -8.3% | 252 6.0% | 238 -34.1% | 361 -17.5% | 438 38.0% | 317 16.9% | 271 125.7% | 120 561.1% | 18 -31.6% | 27 -83.8% | 164 - | -16 - |
| Assets (INR Cr) | 5944 2.1% | 5819 3.8% | 5609 13.8% | 4930 -3.5% | 5108 17.9% | 4331 22.4% | 3539 3.0% | 3436 23.0% | 2794 10.7% | 2524 11.4% | 2265 23.2% | 1839 -8.1% | 2000 19.4% | 1675 25.6% | 1334 17.6% | 1134 - |
| Net Worth (INR Cr) | 4043 17.5% | 3440 5.1% | 3273 -1.3% | 3316 14.0% | 2908 5.1% | 2766 6.1% | 2606 7.9% | 2415 17.5% | 2055 22.8% | 1673 64.1% | 1020 31.3% | 776 16.1% | 669 2.4% | 653 3.8% | 629 0.0% | 484 -3.2% |
| Employee Cost (INR Cr) | 854 11.3% | 767 9.4% | 701 1.9% | 688 23.8% | 556 2.5% | 542 14.8% | 472 12.5% | 420 5.0% | 400 3.8% | 385 23.8% | 311 9.9% | 283 22.7% | 231 4.2% | 221 12.8% | 196 23.8% | 159 - |
| Interest Cost (INR Cr) | 269 | 242 | 207 | 179 | 154 | 93 | 104 | 90 | 101 | 142 | 187 | 196 | 196 | 102 | 73 | 84 |
| Cash & Bank Balance (INR Cr) | 59 | 72 | 36 | 43 | 34 | 74 | 86 | 36 | 63 | 124 | 168 | 112 | 40 | 49 | 160 | 202 |
| Total Debt (INR Cr) | 1792 | 2295 | 2229 | 1533 | 2035 | 1498 | 872 | 924 | 663 | 775 | 1174 | 1038 | 1311 | 1011 | 693 | 645 |
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 5.4% | 1.6% | 0.7% | 5.7% | 3.4% | 3.5% | 3.8% | 6.1% | 7.9% | 5.6% | 4.8% | 2.4% | 0.4% | 0.7% | 5.6% | - |
| Profit As % Of Assets | 10.8% | 3.2% | 1.3% | 8.8% | 4.5% | 5.8% | 6.7% | 10.5% | 15.7% | 12.6% | 12.0% | 6.5% | 0.9% | 1.6% | 12.3% | - |
| Profit As % Of Networth | 15.9% | 5.4% | 2.2% | 13.0% | 8.0% | 9.1% | 9.1% | 15.0% | 21.3% | 19.0% | 26.6% | 15.5% | 2.7% | 4.1% | 26.0% | - |
| Interest Cost to EBITDA % | 16.9% | 25.7% | 29.7% | 18.8% | 22.1% | 15.4% | 17.7% | 13.8% | 13.2% | 20.8% | 28.2% | 46.1% | 72.4% | 64.9% | 23.9% | 363.2% |
| Debt to Equity Ratio | 0.44 | 0.67 | 0.68 | 0.46 | 0.70 | 0.54 | 0.33 | 0.38 | 0.32 | 0.46 | 1.15 | 1.34 | 1.96 | 1.55 | 1.10 | 1.33 |
| RONW | 17.0% | 6.1% | 2.6% | 13.9% | 8.1% | 10.6% | 9.3% | 16.1% | 21.4% | 23.3% | 30.2% | 18.5% | 3.1% | 5.1% | 25.8% | - |
| ROCE | 19.2% | 9.3% | 6.2% | 13.3% | 9.8% | 13.2% | 13.6% | 18.0% | 26.3% | 26.1% | 29.2% | 20.5% | 12.2% | 10.1% | 23.8% | 4.5% |