PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 1453 20.0% | 1211 19.5% | 1014 3.0% | 985 14.5% | 860 15.7% | 743 9.0% | 682 7.9% | 632 4.5% | 604 47.7% | 409 12.2% | 365 30.2% | 280 45.8% | 192 15.1% | 167 - |
Net Operating Income (INR Cr) | 1426 25.08% | 1140 28.00% | 891 -8.73% | 976 14.26% | 854 15.54% | 739 9.89% | 673 7.14% | 628 4.40% | 601 0.00% | 408 12.29% | 363 30.81% | 278 0.00% | 187 15.33% | 163 -2.57% |
Profit (INR Cr) | 89 -39.9% | 148 -16.9% | 178 - | -82 - | 41 77.1% | 23 -0.5% | 23 9.2% | 21 9.8% | 19 -2.4% | 20 -9.2% | 22 21.4% | 18 13.0% | 16 28.3% | 12 - |
Assets (INR Cr) | 844 23.7% | 682 -0.7% | 687 18.3% | 581 145.3% | 237 6.2% | 223 12.7% | 198 -7.3% | 213 -2.4% | 219 48.9% | 147 9.0% | 135 10.4% | 122 61.2% | 76 52.0% | 50 - |
Net Worth (INR Cr) | 638 13.4% | 563 12.5% | 500 54.9% | 323 49.3% | 216 22.5% | 177 11.7% | 158 13.5% | 139 12.7% | 124 0.0% | 111 10.0% | 101 13.7% | 88 0.0% | 58 33.7% | 44 48.2% |
Employee Cost (INR Cr) | 1038 31.7% | 788 27.8% | 616 -9.2% | 679 13.8% | 597 12.1% | 533 14.2% | 467 16.6% | 400 25.2% | 319 119.2% | 146 9.0% | 134 26.1% | 106 -0.9% | 107 1.7% | 105 - |
Interest Cost (INR Cr) | 31 | 15 | 16 | 30 | 6 | 6 | 8 | 7 | 6 | 4 | 2 | 1 | 1 | 2 |
Cash & Bank Balance (INR Cr) | 133 | 96 | 98 | 69 | 40 | 23 | 8 | 4 | 7 | 17 | 12 | 15 | 3 | 1 |
Total Debt (INR Cr) | 2 | 2 | 86 | 151 | 5 | 32 | 11 | 49 | 73 | 33 | 32 | 33 | 17 | 6 |
PARAMETERS | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 6.1% | 12.2% | 17.6% | - | 4.8% | 3.1% | 3.4% | 3.4% | 3.2% | 4.8% | 6.0% | 6.4% | 8.3% | 7.4% |
Profit As % Of Assets | 10.6% | 21.7% | 26.0% | - | 17.3% | 10.4% | 11.7% | 10.0% | 8.9% | 13.5% | 16.2% | 14.7% | 21.0% | 24.9% |
Profit As % Of Networth | 14.0% | 26.3% | 35.7% | - | 18.9% | 13.1% | 14.7% | 15.3% | 15.6% | 17.9% | 21.7% | 20.4% | 27.3% | 28.4% |
Interest Cost to EBITDA % | 13.6% | 7.9% | 9.1% | 77.7% | 7.6% | 12.2% | 12.6% | 12.0% | 11.9% | 7.1% | 4.0% | 1.6% | 4.6% | 6.1% |
Debt to Equity Ratio | 0.00 | 0.00 | 0.17 | 0.47 | 0.02 | 0.18 | 0.07 | 0.35 | 0.59 | 0.29 | 0.32 | 0.37 | 0.30 | 0.14 |
RONW | 14.8% | 27.9% | 15.5% | - | 20.8% | 13.8% | 15.6% | 14.8% | 15.5% | 18.8% | 23.1% | 20.4% | 19.0% | 14.9% |
ROCE | 19.4% | 27.0% | 15.7% | 20.4% | 24.5% | 15.8% | 21.9% | 17.5% | 15.1% | 24.0% | 26.8% | 23.8% | 21.7% | 14.6% |