Devyani International Ltd

Devyani International Ltd

Next 500 2024
+ 1 More
+ 1 More
OVERVIEW
FINANCIALS
NEWS

About

Devyani International Limited is one of the largest operators of quick-service restaurants (QSR) in India. The company holds franchise rights for renowned brands like KFC, Pizza Hut, and Costa Coffee, operating numerous outlets across the country. Devyani International plays a pivotal role in expanding these global brands within the Indian market.

Incorporation Year: 1991
Headquarters: Gurugram, Haryana, India
Top Management: Ravi Kant Jaipuria (Chairman)
Industry: Retail

Featured In Fortune India Ranking

Next 500 India
#59(2024)#102(2023)
#59(2024)#102(2023)
Ranking Trend Fortune Next 500 India

Financial Data 2024

Revenue
3,589
(INR Cr)
Net Operating Income
3,556
(INR Cr)
Assets
4,346
(INR Cr)
Profit
47
(INR Cr)
Net Worth
1,056
(INR Cr)

Fortune India Coverage

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
3589
18.4%
3030
44.1%
2103
65.1%
1274
-18.8%
1570
17.4%
1337
16.4%
1149
8.8%
1056
4.1%
1015
27.8%
794
13.8%
698
17.0%
596
21.7%
490
31.1%
374
-2.3%
383
57.0%
244
-
Net Operating Income
(INR Cr)
3556
18.63%
2998
43.84%
2084
83.64%
1135
-25.16%
1516
15.70%
1311
18.01%
1111
6.02%
1048
3.47%
1012
0.00%
786
13.27%
694
16.80%
594
21.72%
488
35.03%
361
-4.59%
379
47.32%
257
5.77%
Profit
(INR Cr)
47
-82.2%
265
69.5%
156
-
-55
-
-122
-
-79
-
46
-
-120
-
-127
-
-102
-
-61
-
-49
-
15
46.2%
10
284.9%
3
-50.7%
5
-
Assets
(INR Cr)
4346
70.2%
2554
30.4%
1959
36.9%
1430
-11.8%
1622
7.5%
1509
184.2%
531
27.8%
416
-25.5%
558
1.4%
550
26.8%
434
11.7%
389
41.2%
275
8.7%
253
64.5%
154
-12.3%
176
-
Net Worth
(INR Cr)
1056
8.8%
970
41.4%
686
503.2%
114
160.2%
-189
-169.2%
-70
-150.5%
139
59.6%
87
-50.4%
176
0.0%
423
238.8%
125
-32.7%
186
-7.4%
200
65.8%
121
63.6%
74
3.7%
71
10.0%
Employee Cost
(INR Cr)
495
43.4%
345
39.1%
248
60.9%
154
-31.6%
225
17.7%
192
11.2%
172
-1.3%
175
-1.1%
177
25.5%
141
24.0%
113
13.3%
100
9.0%
92
42.9%
64
56.3%
41
25.0%
33
-
Interest Cost
(INR Cr)
189149129155161137348843323116911712
Cash & Bank Balance
(INR Cr)
18185664116274537463414941168
Total Debt
(INR Cr)
290615651254132818274883713063481183031967213280104

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 1.3%8.7%7.4%---4.0%-----3.0%2.7%0.7%2.2%
Profit As % Of Assets 1.1%10.4%8.0%---8.7%-----5.4%4.0%1.7%3.1%
Profit As % Of Networth 4.5%27.3%22.8%---33.0%-----7.4%8.4%3.6%7.5%
Interest Cost to EBITDA % 34.3%23.5%28.4%85.6%76.1%62.1%35.8%230.4%-132.1%79.7%72.8%23.2%46.5%43.1%40.4%
Debt to Equity Ratio 2.751.611.8311.67--2.673.511.980.282.431.060.361.091.081.46
RONW 0.0%18.0%22.1%---8.6%-----9.3%7.0%17.2%7.9%
ROCE 0.0%13.5%12.9%0.0%0.0%0.0%8.6%0.0%0.0%0.0%0.0%-8.6%6.2%9.6%15.7%12.9%