DP World Multimodal Logistics Pvt Ltd

Next 500 2017
OVERVIEW
FINANCIALS

Featured In Fortune India Ranking

Next 500 India
#470(2017)
#470(2017)

Financial Data 2024

Revenue
1,046
(INR Cr)
Net Operating Income
1,035
(INR Cr)
Assets
2,424
(INR Cr)
Profit
7
(INR Cr)
Net Worth
2,174
(INR Cr)

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222016201520142013201220112010
Revenue
(INR Cr)
1046
7.0%
978
20.6%
811
14.3%
709
-3.6%
736
8.3%
680
1.0%
673
49.6%
450
221.4%
140
25.2%
112
-
Net Operating Income
(INR Cr)
1035
6.56%
971
20.85%
803
0.00%
702
-3.92%
731
8.90%
671
1.10%
664
49.12%
445
0.00%
139
33.34%
104
0.00%
Profit
(INR Cr)
7
-76.5%
32
81.3%
18
-81.6%
95
99.3%
48
-11.8%
54
13.5%
48
6.4%
45
39.7%
32
-11.5%
36
-
Assets
(INR Cr)
2424
1.6%
2385
1.0%
2361
75.5%
1346
14.7%
1174
19.6%
981
20.8%
812
14.3%
710
91.4%
371
37.4%
270
-
Net Worth
(INR Cr)
2174
8.3%
2008
1.6%
1977
0.0%
817
10.3%
741
9.1%
679
13.5%
598
24.5%
481
0.0%
201
18.9%
169
0.0%
Employee Cost
(INR Cr)
61
13.4%
54
2.1%
53
-19.0%
65
1.1%
64
18.7%
54
27.9%
42
36.9%
31
310.5%
8
36.8%
6
-
Interest Cost
(INR Cr)
434245402923292193
Cash & Bank Balance
(INR Cr)
4122128414219571218
Total Debt
(INR Cr)
15727328252042529621222914576

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222016201520142013201220112010
Profit As % Of Revenues 0.7%3.2%2.2%13.4%6.5%7.9%7.1%9.9%22.9%32.3%
Profit As % Of Assets 0.3%1.3%0.7%7.1%4.1%5.5%5.9%6.3%8.6%13.4%
Profit As % Of Networth 0.3%1.6%0.9%11.6%6.4%8.0%8.0%9.3%15.9%21.3%
Interest Cost to EBITDA % 41.6%33.6%40.7%36.7%27.6%21.3%31.4%22.7%16.2%8.3%
Debt to Equity Ratio 0.070.140.140.640.570.440.350.480.720.45
RONW 0.4%1.6%0.9%12.2%6.7%8.5%8.8%9.3%17.3%21.3%
ROCE 2.3%3.5%3.1%7.5%8.1%10.8%10.9%11.8%15.8%18.5%