Godfrey Phillips India is the country’s second largest tobacco and cigarette company, with a market capitalisation of ₹245 billion. GPI is home to famous cigarette brands like Four Square, Red & White, Cavanders and Stellar, among others. The company also has a license agreement with Philip Morris to distribute the world-famous Marlboro brand in India. GPI has become one of the leading leaf and cut tobacco manufacturers in the world, supplying major players such as JTI, Eastern Company, European Tobacco and Philip Morris. In 2007, the company expanded its portfolio by entering the confectionery segment with the brand Funda. Funda offers chewing gum and pulp candy tailored to satisfy Indian tastes and palettes.
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 4828 24.1% | 3891 38.4% | 2812 2.4% | 2745 -10.7% | 3075 14.8% | 2679 13.4% | 2361 1.2% | 2334 -1.3% | 2366 -11.0% | 2657 6.9% | 2485 11.9% | 2221 15.0% | 1931 16.6% | 1656 14.6% | 1445 18.1% | 1223 - |
Net Operating Income (INR Cr) | 4455 24.14% | 3589 32.63% | 2706 6.42% | 2543 -14.01% | 2957 14.36% | 2586 7.00% | 2417 0.58% | 2403 3.09% | 2331 -9.91% | 2587 4.37% | 2479 18.17% | 2098 9.79% | 1911 17.33% | 1628 17.67% | 1384 22.24% | 1132 28.03% |
Profit (INR Cr) | 883 27.9% | 690 57.6% | 438 16.4% | 377 -2.2% | 385 47.9% | 260 63.6% | 159 15.9% | 137 -19.1% | 170 -7.5% | 183 4.4% | 176 3.2% | 170 -6.3% | 182 9.3% | 166 44.4% | 115 6.0% | 109 - |
Assets (INR Cr) | 4610 17.2% | 3934 19.3% | 3299 9.5% | 3013 15.9% | 2600 21.6% | 2138 11.9% | 1911 4.0% | 1838 1.6% | 1810 9.9% | 1647 12.3% | 1466 4.5% | 1403 7.9% | 1301 22.7% | 1061 32.8% | 799 14.9% | 695 - |
Net Worth (INR Cr) | 4232 19.3% | 3548 21.2% | 2928 13.4% | 2582 18.1% | 2187 7.3% | 2039 13.7% | 1793 8.0% | 1660 5.4% | 1576 20.1% | 1313 10.8% | 1184 12.0% | 1057 13.0% | 936 16.6% | 803 18.2% | 679 14.3% | 594 15.1% |
Employee Cost (INR Cr) | 336 9.1% | 308 10.8% | 278 4.4% | 267 -4.2% | 278 -0.8% | 281 17.5% | 239 -9.2% | 263 -0.4% | 264 -3.0% | 272 14.0% | 239 9.3% | 219 24.8% | 175 15.0% | 152 31.8% | 116 10.2% | 105 - |
Interest Cost (INR Cr) | 26 | 29 | 34 | 31 | 30 | 1 | 2 | 4 | 10 | 19 | 29 | 27 | 32 | 14 | 7 | 6 |
Cash & Bank Balance (INR Cr) | 25 | 40 | 50 | 46 | 48 | 46 | 44 | 31 | 31 | 28 | 26 | 24 | 24 | 54 | 36 | 19 |
Total Debt (INR Cr) | 344 | 354 | 336 | 395 | 356 | 41 | 27 | 73 | 132 | 277 | 239 | 304 | 330 | 226 | 115 | 95 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 18.3% | 17.7% | 15.6% | 13.7% | 12.5% | 9.7% | 6.7% | 5.9% | 7.2% | 6.9% | 7.1% | 7.7% | 9.4% | 10.0% | 8.0% | 8.9% |
Profit As % Of Assets | 19.2% | 17.6% | 13.3% | 12.5% | 14.8% | 12.2% | 8.3% | 7.5% | 9.4% | 11.1% | 12.0% | 12.1% | 14.0% | 15.7% | 14.4% | 15.6% |
Profit As % Of Networth | 20.9% | 19.5% | 15.0% | 14.6% | 17.6% | 12.8% | 8.9% | 8.3% | 10.8% | 14.0% | 14.8% | 16.1% | 19.4% | 20.7% | 17.0% | 18.3% |
Interest Cost to EBITDA % | 2.9% | 3.6% | 5.4% | 5.7% | 5.1% | 0.2% | 0.7% | 1.4% | 3.1% | 5.2% | 8.2% | 8.2% | 9.7% | 4.9% | 4.5% | 3.9% |
Debt to Equity Ratio | 0.08 | 0.10 | 0.11 | 0.15 | 0.16 | 0.02 | 0.01 | 0.04 | 0.08 | 0.21 | 0.20 | 0.29 | 0.35 | 0.28 | 0.17 | 0.16 |
RONW | 19.0% | 18.2% | 13.6% | 12.8% | 15.3% | 11.2% | 6.8% | 8.5% | 10.4% | 14.6% | 15.6% | 15.1% | 20.8% | 22.3% | 16.1% | 16.1% |
ROCE | 22.1% | 21.4% | 16.5% | 15.3% | 19.7% | 15.9% | 9.5% | 11.4% | 13.3% | 18.7% | 20.1% | 17.6% | 24.5% | 27.5% | 20.6% | 22.0% |