PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 71226 27.5% | 55883 109.6% | 26658 70.1% | 15676 -58.0% | 37295 25.1% | 29822 24.4% | 23966 23.7% | 19370 16.3% | 16656 16.3% | 14323 25.3% | 11431 20.8% | 9460 65.4% | 5719 45.0% | 3944 47.8% | 2669 - |
Net Operating Income (INR Cr) | 68904 26.55% | 54446 109.97% | 25931 77.12% | 14641 -59.05% | 35756 25.47% | 28497 23.79% | 23021 23.90% | 18581 0.00% | 16140 15.90% | 13925 25.27% | 11117 20.79% | 9203 65.38% | 5565 45.16% | 3833 47.13% | 2605 0.00% |
Profit (INR Cr) | 8172 - | -306 - | -6162 - | -5806 - | -234 - | 157 -93.0% | 2242 35.2% | 1659 -16.5% | 1986 52.3% | 1304 174.9% | 474 -39.7% | 787 515.7% | 128 -80.3% | 650 18.1% | 551 - |
Assets (INR Cr) | 64843 35.2% | 47948 37.2% | 34948 4.9% | 33325 2.7% | 32457 88.8% | 17188 17.3% | 14650 40.0% | 10464 15.9% | 9029 16.5% | 7748 20.1% | 6452 51.9% | 4247 65.4% | 2568 58.9% | 1617 -1.3% | 1638 - |
Net Worth (INR Cr) | 1996 131.9% | -6252 -4.4% | -5988 - | 111 -98.1% | 5878 -15.4% | 6946 -1.9% | 7077 87.3% | 3779 0.0% | 2723 553.0% | 417 3.2% | 404 -23.6% | 529 39.5% | 379 282.6% | 99 -23.3% | 129 0.0% |
Employee Cost (INR Cr) | 6462 34.8% | 4795 37.5% | 3486 5.8% | 3295 -30.0% | 4710 46.7% | 3211 30.8% | 2455 19.9% | 2048 14.6% | 1788 50.4% | 1189 28.0% | 929 33.2% | 697 33.6% | 522 - | 0 - | 0 - |
Interest Cost (INR Cr) | 4208 | 3168 | 2386 | 2170 | 1902 | 563 | 413 | 406 | 350 | 150 | 123 | 73 | 59 | 45 | 51 |
Cash & Bank Balance (INR Cr) | 16721 | 11840 | 10120 | 11228 | 10872 | 8622 | 6581 | 4633 | 3719 | 1999 | 1102 | 1341 | 1309 | 776 | 301 |
Total Debt (INR Cr) | 51280 | 44854 | 36878 | 29860 | 22719 | 2429 | 2254 | 2596 | 3245 | 3926 | 3346 | 1800 | 1016 | 931 | 969 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 11.5% | - | - | - | - | 0.5% | 9.4% | 8.6% | 11.9% | 9.1% | 4.2% | 8.3% | 2.2% | 16.5% | 20.6% |
Profit As % Of Assets | 12.6% | - | - | - | - | 0.9% | 15.3% | 15.9% | 22.0% | 16.8% | 7.4% | 18.5% | 5.0% | 40.2% | 33.6% |
Profit As % Of Networth | 409.4% | - | - | - | - | 2.3% | 31.7% | 43.9% | 72.9% | 312.7% | 117.5% | 148.9% | 33.7% | 656.4% | 426.6% |
Interest Cost to EBITDA % | 25.7% | 48.5% | 414.8% | - | 46.6% | - | 13.6% | 18.3% | 11.1% | 7.9% | 24.1% | 8.1% | 162.9% | 8.8% | 8.9% |
Debt to Equity Ratio | 25.69 | - | - | - | 3.87 | 0.35 | 0.32 | 0.69 | 1.19 | 9.41 | 8.28 | 3.41 | 2.68 | 9.40 | 7.51 |
RONW | - | - | - | - | - | -3.2% | 36.4% | 43.9% | 126.5% | 317.7% | 85.6% | 173.5% | 36.9% | 342.1% | 426.6% |
ROCE | 19.5% | 0.0% | 0.0% | 0.0% | 4.0% | 0.2% | 25.2% | 24.4% | 37.8% | 28.1% | 9.8% | 31.3% | 5.0% | 32.9% | 35.7% |