PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 7782 51.0% | 5154 33.7% | 3854 39.0% | 2773 -4.2% | 2893 -9.3% | 3189 45.9% | 2186 -26.3% | 2965 -4.1% | 3093 68.8% | 1833 13.3% | 1618 -2.6% | 1661 -2.7% | 1707 16.9% | 1461 -1.2% | 1479 10.7% | 1335 - |
Net Operating Income (INR Cr) | 7718 51.60% | 5091 33.65% | 3809 39.64% | 2728 -4.65% | 2861 -9.77% | 3170 53.87% | 2061 -29.86% | 2938 -4.34% | 3071 78.65% | 1719 8.51% | 1584 -4.05% | 1651 -2.75% | 1698 17.33% | 1447 -1.40% | 1467 10.45% | 1329 44.86% |
Profit (INR Cr) | 274 120.3% | 124 80.6% | 69 336.6% | 16 -63.5% | 43 -47.3% | 82 12.4% | 73 43.2% | 51 - | -59 - | 19 108.5% | 9 -57.6% | 22 -2.7% | 23 140.7% | 9 73.4% | 5 -1.6% | 6 - |
Assets (INR Cr) | 2442 19.1% | 2051 18.4% | 1732 10.6% | 1566 -4.2% | 1635 2.9% | 1589 42.2% | 1118 21.8% | 918 -17.7% | 1116 -16.7% | 1339 13.3% | 1182 -0.6% | 1189 14.7% | 1036 14.1% | 908 6.3% | 854 8.8% | 785 - |
Net Worth (INR Cr) | 1494 20.7% | 1238 9.4% | 1131 6.1% | 1066 1.2% | 1053 3.1% | 1021 65.4% | 617 11.8% | 552 8.6% | 508 -10.5% | 568 39.0% | 408 2.0% | 400 5.1% | 381 5.5% | 361 2.1% | 354 1.2% | 350 1.0% |
Employee Cost (INR Cr) | 619 28.4% | 482 29.4% | 373 8.0% | 345 -0.3% | 346 -13.0% | 398 54.7% | 257 16.0% | 222 -0.3% | 222 14.9% | 194 0.7% | 192 1.5% | 189 9.1% | 174 17.1% | 148 17.0% | 127 24.2% | 102 - |
Interest Cost (INR Cr) | 218 | 165 | 142 | 138 | 131 | 124 | 88 | 89 | 138 | 136 | 128 | 119 | 106 | 92 | 85 | 56 |
Cash & Bank Balance (INR Cr) | 896 | 630 | 491 | 207 | 281 | 109 | 116 | 165 | 148 | 27 | 32 | 37 | 38 | 49 | 41 | 40 |
Total Debt (INR Cr) | 889 | 766 | 560 | 458 | 539 | 532 | 489 | 356 | 601 | 765 | 770 | 783 | 651 | 547 | 500 | 435 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 3.5% | 2.4% | 1.8% | 0.6% | 1.5% | 2.6% | 3.3% | 1.7% | - | 1.1% | 0.6% | 1.3% | 1.3% | 0.6% | 0.4% | 0.4% |
Profit As % Of Assets | 11.2% | 6.1% | 4.0% | 1.0% | 2.6% | 5.2% | 6.5% | 5.5% | - | 1.5% | 0.8% | 1.9% | 2.2% | 1.0% | 0.6% | 0.7% |
Profit As % Of Networth | 18.3% | 10.0% | 6.1% | 1.5% | 4.1% | 8.0% | 11.8% | 9.2% | - | 3.4% | 2.3% | 5.5% | 5.9% | 2.6% | 1.5% | 1.6% |
Interest Cost to EBITDA % | 29.3% | 41.4% | 48.3% | 64.9% | 44.2% | 38.6% | 60.3% | 43.0% | 203.7% | 148.8% | 79.0% | 62.5% | 63.5% | 65.4% | 61.7% | 63.7% |
Debt to Equity Ratio | 0.60 | 0.62 | 0.50 | 0.43 | 0.51 | 0.52 | 0.79 | 0.65 | 1.18 | 1.35 | 1.88 | 1.96 | 1.71 | 1.51 | 1.41 | 1.24 |
RONW | 20.1% | 10.5% | 6.3% | 1.3% | 7.2% | 8.1% | 15.3% | 9.7% | - | -12.3% | 2.3% | 5.6% | 6.1% | 2.6% | 1.5% | 0.6% |
ROCE | 26.8% | 18.5% | 14.3% | 9.7% | 14.5% | 15.3% | 23.8% | 18.5% | 13.8% | 5.3% | 12.8% | 13.5% | 13.8% | 12.8% | 12.3% | 9.9% |