PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 7013 -6.4% | 7489 21.5% | 6166 -5.7% | 6536 -41.1% | 11089 22.0% | 9094 -0.6% | 9148 -33.4% | 13745 -25.8% | 18512 -9.4% | 20431 0.6% | 20309 4.6% | 19415 28.7% | 15087 21.7% | 12400 54.9% | 8004 57.0% | 5097 - |
Net Operating Income (INR Cr) | 6568 -9.57% | 7263 26.28% | 5752 -10.21% | 6406 -8.95% | 7035 -23.61% | 9210 20.48% | 7645 -44.44% | 13759 -25.21% | 18397 -6.45% | 19666 -0.84% | 19832 4.65% | 18950 27.41% | 14874 30.76% | 11375 74.31% | 6526 35.97% | 4799 14.42% |
Profit (INR Cr) | -1340 - | -1342 - | -1478 - | -662 - | 1096 - | -2045 - | -1937 - | -8706 - | -2951 - | -1735 - | -825 - | 462 -27.0% | 633 -64.7% | 1793 60.2% | 1119 166.3% | 420 - |
Assets (INR Cr) | 25733 -5.6% | 27254 1.6% | 26817 -1.6% | 27240 -0.4% | 27349 -19.9% | 34154 -9.9% | 37912 -20.0% | 47368 -45.1% | 86343 -10.5% | 96516 7.9% | 89473 9.4% | 81798 18.0% | 69343 16.8% | 59361 31.8% | 45052 68.2% | 26790 - |
Net Worth (INR Cr) | -2594 -107.3% | -1251 -1578.1% | 85 -94.6% | 1562 -28.4% | 2182 99.6% | 1093 -76.6% | 4679 22.8% | 3810 -69.6% | 12517 -15.2% | 14761 46.5% | 10074 -18.5% | 12354 9.6% | 11278 6.6% | 10577 28.4% | 8236 31.9% | 6245 33.8% |
Employee Cost (INR Cr) | 415 2.3% | 406 0.8% | 402 -18.3% | 492 -20.8% | 622 11.1% | 560 -14.8% | 657 -27.6% | 908 2.3% | 888 0.9% | 880 -1.6% | 894 1.4% | 882 33.6% | 660 25.7% | 525 -8.8% | 576 103.6% | 283 - |
Interest Cost (INR Cr) | 1039 | 1056 | 998 | 1001 | 1159 | 988 | 2486 | 7469 | 7847 | 7338 | 6233 | 4662 | 3192 | 2023 | 1394 | 785 |
Cash & Bank Balance (INR Cr) | 907 | 497 | 481 | 665 | 356 | 410 | 656 | 427 | 669 | 2085 | 2190 | 2806 | 2861 | 6819 | 8485 | 3921 |
Total Debt (INR Cr) | 15412 | 16458 | 19097 | 19146 | 19692 | 28678 | 28859 | 38953 | 66246 | 75274 | 72599 | 63111 | 53174 | 44264 | 35505 | 19479 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | - | - | - | 9.9% | - | - | - | - | - | - | 2.4% | 4.2% | 14.5% | 14.0% | 8.2% |
Profit As % Of Assets | - | - | - | - | 4.0% | - | - | - | - | - | - | 0.6% | 0.9% | 3.0% | 2.5% | 1.6% |
Profit As % Of Networth | - | - | - | - | 50.2% | - | - | - | - | - | - | 3.7% | 5.6% | 17.0% | 13.6% | 6.7% |
Interest Cost to EBITDA % | - | - | - | 142.3% | - | - | - | - | 169.1% | 117.2% | 95.5% | 68.1% | 57.8% | 40.5% | 60.8% | 42.1% |
Debt to Equity Ratio | - | - | - | 12.26 | 9.03 | 26.24 | 6.17 | 10.22 | 5.29 | 5.10 | 7.21 | 5.11 | 4.72 | 4.19 | 4.31 | 3.12 |
RONW | - | - | - | - | -32.8% | - | - | - | - | - | - | 5.1% | 6.8% | 15.1% | 5.0% | 8.3% |
ROCE | 0.0% | 0.0% | 0.0% | 0.0% | -1.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 7.4% | 7.5% | 8.9% | 5.8% | 8.0% |