Lemon Tree Hotels Ltd

Next 500 2021
OVERVIEW
FINANCIALS
NEWS

Financial Data

RevenueNet Operating IncomeProfitAssetsNet Worth
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Revenue
(INR Cr)
1084
22.6%
885
108.5%
424
55.0%
274
-59.8%
680
20.5%
565
13.6%
497
17.4%
424
13.4%
374
23.1%
304
25.2%
243
7.2%
226
73.5%
130
22.3%
107
-9.9%
118
99.2%
59
-
Net Operating Income
(INR Cr)
1071
22.42%
875
117.53%
402
59.80%
252
-62.40%
669
21.82%
550
13.47%
484
17.52%
412
11.99%
368
26.72%
290
30.96%
222
3.21%
215
0.00%
121
13.66%
107
42.92%
75
31.05%
57
0.00%
Profit
(INR Cr)
148
29.6%
115
-
-87
-
-127
-
-10
-
53
272.7%
14
-
-6
-
-27
-
-63
-
-39
-
-20
-
-3
-
0
-100.0%
27
945.1%
3
-
Assets
(INR Cr)
3885
8.2%
3593
1.8%
3529
-4.5%
3697
3.7%
3565
40.3%
2541
11.2%
2285
11.0%
2058
9.6%
1877
3.5%
1814
9.4%
1658
9.7%
1511
101.5%
750
6.6%
703
9.2%
644
20.7%
534
-
Net Worth
(INR Cr)
967
13.3%
854
2.7%
831
-9.4%
918
-7.2%
989
13.0%
875
7.4%
815
0.8%
809
0.1%
808
-0.3%
810
1.4%
799
-4.6%
838
0.0%
472
8.3%
435
1.2%
430
18.3%
363
0.0%
Employee Cost
(INR Cr)
188
25.4%
150
53.9%
97
38.3%
70
-54.7%
155
28.9%
121
10.0%
110
13.1%
97
13.3%
85
9.4%
78
21.0%
65
14.7%
56
94.7%
29
-
0
-
14
5.9%
14
-
Interest Cost
(INR Cr)
208182181190162857878727249483402113
Cash & Bank Balance
(INR Cr)
54275414141312118143072144674
Total Debt
(INR Cr)
2336217721282159201711961011799625571559456278268214170

Key Financial Ratios

Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
PARAMETERS2024202320222021202020192018201720162015201420132012201120102009
Profit As % Of Revenues 13.7%13.0%---9.4%2.9%------0.0%22.7%4.3%
Profit As % Of Assets 3.8%3.2%---2.1%0.6%------0.0%4.2%0.5%
Profit As % Of Networth 15.4%13.4%---6.0%1.7%------0.0%6.2%0.7%
Interest Cost to EBITDA % 39.8%40.7%152.5%332.5%67.1%50.2%57.6%66.6%72.4%142.9%208.9%127.5%118.9%-86.1%65.5%
Debt to Equity Ratio 2.422.552.562.352.041.371.240.990.770.700.700.540.590.610.500.47
RONW 16.5%14.4%---5.7%1.6%------0.0%-0.1%0.7%
ROCE 12.6%11.5%0.0%0.0%0.0%6.1%5.3%0.0%0.0%0.0%0.0%0.0%2.5%0.2%3.5%3.3%