PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 134371 15.6% | 116240 19.4% | 97354 50.5% | 64685 -25.3% | 86643 -1.0% | 87519 19.9% | 73015 10.7% | 65936 21.7% | 54163 -34.6% | 82753 -19.8% | 103239 11.1% | 92948 52.0% | 61137 23.7% | 49417 28.3% | 38505 3.4% | 37252 - |
Net Operating Income (INR Cr) | 133114 13.40% | 117387 25.03% | 93889 49.65% | 62741 -26.69% | 85580 -0.05% | 85623 20.88% | 70831 16.37% | 60869 15.73% | 52597 -36.79% | 83206 -18.77% | 102439 0.00% | 92102 54.21% | 59724 24.67% | 47905 28.37% | 37318 -1.93% | 38055 - |
Profit (INR Cr) | 12321 30.7% | 9426 923.5% | 921 101.0% | 458 -81.5% | 2476 264.8% | 679 17.9% | 576 - | -2755 - | 1281 -16.1% | 1527 1101.9% | 127 - | -1180 - | -1285 - | 654 1932.0% | 32 - | -483 - |
Assets (INR Cr) | 59258 12.1% | 52858 7.9% | 48987 4.9% | 46685 -4.8% | 49061 1.7% | 48224 5.8% | 45585 2.1% | 44632 -13.2% | 51436 54.7% | 33251 25.0% | 26593 -9.6% | 29410 12.9% | 26042 23.5% | 21085 40.0% | 15061 7.1% | 14064 - |
Net Worth (INR Cr) | 43491 42.4% | 30533 41.1% | 21642 4.8% | 20658 9.1% | 18928 -0.1% | 18953 4.1% | 18201 3.0% | 17672 -4.8% | 18564 243.0% | 5412 119.3% | 2468 0.0% | 1107 -49.3% | 2181 -66.6% | 6538 39.9% | 3554 0.4% | 3541 1.2% |
Employee Cost (INR Cr) | 1044 25.0% | 835 9.7% | 761 13.6% | 670 -4.0% | 698 30.3% | 536 7.6% | 498 18.1% | 422 32.1% | 319 39.3% | 229 2.1% | 225 21.0% | 186 38.0% | 135 15.6% | 116 21.6% | 96 -3.8% | 100 - |
Interest Cost (INR Cr) | 2242 | 2377 | 1840 | 2097 | 2750 | 2563 | 3368 | 3772 | 2685 | 2567 | 3296 | 3424 | 1387 | 1220 | 1195 | 1120 |
Cash & Bank Balance (INR Cr) | 6035 | 7924 | 2529 | 4170 | 4108 | 1334 | 3479 | 3367 | 1588 | 2045 | 3630 | 2431 | 2061 | 2959 | 1351 | 1184 |
Total Debt (INR Cr) | 13496 | 13597 | 18358 | 17529 | 11548 | 18410 | 20169 | 26724 | 30745 | 27127 | 23845 | 24742 | 17724 | 14547 | 10354 | 10314 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 9.2% | 8.1% | 1.0% | 0.7% | 2.9% | 0.8% | 0.8% | - | 2.4% | 1.8% | 0.1% | - | - | 1.3% | 0.1% | - |
Profit As % Of Assets | 20.8% | 17.8% | 1.9% | 1.0% | 5.1% | 1.4% | 1.3% | - | 2.5% | 4.6% | 0.5% | - | - | 3.1% | 0.2% | - |
Profit As % Of Networth | 28.3% | 30.9% | 4.3% | 2.2% | 13.1% | 3.6% | 3.2% | - | 6.9% | 28.2% | 5.2% | - | - | 10.0% | 0.9% | - |
Interest Cost to EBITDA % | 11.4% | 13.5% | 39.3% | 78.5% | 52.2% | 67.4% | 75.6% | - | 56.5% | 67.2% | 86.0% | 116.8% | 316.2% | 50.3% | 109.1% | 99.3% |
Debt to Equity Ratio | 0.31 | 0.45 | 0.85 | 0.85 | 0.61 | 0.97 | 1.11 | 1.51 | 1.66 | 5.01 | 9.66 | 22.35 | 8.13 | 2.23 | 2.91 | 2.91 |
RONW | 33.3% | 36.1% | 4.4% | 2.3% | 15.2% | 4.3% | 9.3% | - | 12.4% | 29.1% | 1.6% | - | - | 11.1% | 0.9% | - |
ROCE | 33.3% | 29.3% | 6.4% | 3.8% | 8.7% | 8.1% | 13.8% | 15.1% | 14.5% | 14.6% | 10.8% | 0.0% | 0.0% | 11.2% | 8.3% | 0.0% |