PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 3114 13.1% | 2753 26.2% | 2181 16.5% | 1872 -2.0% | 1910 9.9% | 1738 8.6% | 1600 -1.6% | 1626 -1.5% | 1650 -0.4% | 1656 -8.4% | 1809 9.8% | 1647 6.3% | 1550 19.1% | 1301 24.4% | 1046 25.2% | 836 - |
Net Operating Income (INR Cr) | 2985 11.52% | 2677 26.02% | 2124 15.42% | 1840 -0.31% | 1846 8.81% | 1697 8.12% | 1569 -1.80% | 1598 -1.85% | 1628 -0.24% | 1632 -9.15% | 1796 9.05% | 1647 6.26% | 1550 19.14% | 1301 24.54% | 1045 25.17% | 835 23.19% |
Profit (INR Cr) | 296 20.1% | 247 39.4% | 177 -12.0% | 201 69.3% | 119 30.9% | 91 65.3% | 55 23.9% | 44 36.3% | 33 137.7% | 14 -39.9% | 23 - | -53 - | 47 -48.7% | 91 29.7% | 70 41.9% | 50 - |
Assets (INR Cr) | 826 -9.8% | 916 9.7% | 835 21.4% | 688 -11.3% | 775 20.0% | 646 14.6% | 564 9.0% | 517 -1.2% | 524 8.4% | 483 6.4% | 454 19.7% | 379 -11.7% | 429 13.5% | 378 36.3% | 278 34.0% | 207 - |
Net Worth (INR Cr) | 751 -8.8% | 823 6.3% | 774 24.1% | 624 -13.0% | 717 17.6% | 610 14.5% | 533 11.8% | 477 10.4% | 432 8.2% | 399 3.3% | 387 6.3% | 364 -12.5% | 416 12.7% | 369 33.1% | 278 34.0% | 207 25.2% |
Employee Cost (INR Cr) | 385 15.3% | 334 15.8% | 288 10.7% | 261 5.9% | 246 12.6% | 219 12.8% | 194 7.7% | 180 2.0% | 176 12.7% | 157 6.5% | 147 - | 0 - | 0 - | 0 - | 0 - | 0 - |
Interest Cost (INR Cr) | 7 | 8 | 6 | 6 | 5 | 3 | 3 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Cash & Bank Balance (INR Cr) | 410 | 675 | 656 | 530 | 598 | 345 | 288 | 182 | 109 | 78 | 89 | 33 | 66 | 154 | 129 | 97 |
Total Debt (INR Cr) | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 13 | 67 | 63 | 49 | 0 | 0 | 0 | 0 | 0 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 9.5% | 9.0% | 8.1% | 10.8% | 6.2% | 5.2% | 3.4% | 2.7% | 2.0% | 0.8% | 1.3% | - | 3.0% | 7.0% | 6.7% | 5.9% |
Profit As % Of Assets | 35.9% | 27.0% | 21.2% | 29.3% | 15.3% | 14.1% | 9.8% | 8.6% | 6.2% | 2.8% | 5.0% | - | 10.9% | 24.2% | 25.4% | 24.0% |
Profit As % Of Networth | 39.5% | 30.0% | 22.9% | 32.3% | 16.6% | 14.9% | 10.3% | 9.3% | 7.5% | 3.4% | 5.9% | - | 11.3% | 24.8% | 25.4% | 24.0% |
Interest Cost to EBITDA % | 1.8% | 2.5% | 2.5% | 2.2% | 2.5% | 2.0% | 2.3% | 3.6% | 2.4% | 2.5% | 4.2% | - | - | - | - | - |
Debt to Equity Ratio | 0.00 | 0.03 | - | - | - | - | - | 0.03 | 0.15 | 0.16 | 0.13 | 0.00 | - | - | - | - |
RONW | 37.7% | 30.9% | 25.3% | 30.0% | 17.9% | 15.9% | 10.9% | 9.8% | 7.8% | 3.5% | 6.1% | - | 11.9% | 28.3% | 29.1% | 26.7% |
ROCE | 46.7% | 39.1% | 32.9% | 38.2% | 27.4% | 24.0% | 21.0% | 7.0% | 6.4% | 0.8% | -5.9% | -6.8% | 10.4% | 26.8% | 26.4% | 26.7% |