PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 2456 17.5% | 2090 38.2% | 1513 45.7% | 1038 22.6% | 847 31.5% | 644 65.7% | 389 66.0% | 234 66.3% | 141 751.5% | 17 107.5% | 8 - |
Net Operating Income (INR Cr) | 2437 18.63% | 2054 37.85% | 1490 48.44% | 1004 0.00% | 841 32.95% | 633 67.34% | 378 64.44% | 230 65.86% | 139 758.98% | 16 128.94% | 7 0.00% |
Profit (INR Cr) | -218 - | -221 - | -196 - | -246 - | -77 - | -38 - | -82 - | -72 - | -38 - | -6 - | -25 - |
Assets (INR Cr) | 2169 4.9% | 2067 3.4% | 1999 88.3% | 1062 -2.7% | 1091 31.5% | 830 25.5% | 661 -0.2% | 662 273.6% | 177 115.2% | 82 136.2% | 35 - |
Net Worth (INR Cr) | 627 -24.1% | 825 -20.7% | 1041 1125.8% | 85 0.0% | 275 10.3% | 250 -13.1% | 287 -21.9% | 368 112.3% | 173 116.2% | 80 141.9% | 33 0.0% |
Employee Cost (INR Cr) | 410 11.7% | 367 37.5% | 267 21.1% | 220 61.4% | 137 40.9% | 97 37.5% | 70 37.4% | 51 44.8% | 35 486.3% | 6 -48.2% | 12 - |
Interest Cost (INR Cr) | 141 | 105 | 95 | 104 | 65 | 46 | 37 | 27 | 0 | 0 | 0 |
Cash & Bank Balance (INR Cr) | 34 | 155 | 277 | 278 | 28 | 16 | 7 | 12 | 3 | 3 | 9 |
Total Debt (INR Cr) | 1430 | 1168 | 887 | 901 | 796 | 574 | 370 | 291 | 0 | 0 | 0 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | - | - | - | - | - | - | - | - | - | - | - |
Profit As % Of Assets | - | - | - | - | - | - | - | - | - | - | - |
Profit As % Of Networth | - | - | - | - | - | - | - | - | - | - | - |
Interest Cost to EBITDA % | 58.3% | 94.4% | 133.7% | 605.8% | 65.7% | 58.8% | 454.4% | - | - | - | - |
Debt to Equity Ratio | 2.28 | 1.41 | 0.85 | 10.62 | 2.89 | 2.30 | 1.29 | 0.79 | - | - | - |
RONW | - | - | - | - | - | - | - | - | - | - | - |
ROCE | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |