Samvardhana Motherson International Ltd
Fortune 500 2025
+ 15 More
+ 15 More
Share
Share
OVERVIEW
FINANCIALS
NEWS
Featured In Fortune India Ranking
Fortune 500 India
#32(2025)
#33(2024)
#36(2023)
#36(2022)
#35(2021)
#31(2020)
#28(2019)
#30(2018)
#37(2017)
#37(2016)
#40(2015)
#41(2014)
#43(2013)
#67(2012)
#94(2011)
#104(2010)
#32(2025)#33(2024)#36(2023)#36(2022)#35(2021)#31(2020)#28(2019)#30(2018)#37(2017)#37(2016)#40(2015)#41(2014)#43(2013)#67(2012)#94(2011)#104(2010)
Financial Data 2024
Revenue
99,070
(INR Cr)
Net Operating Income
98,692
(INR Cr)
Assets
50,474
(INR Cr)
Profit
2,716
(INR Cr)
Net Worth
26,155
(INR Cr)
Fortune India Coverage
Financial Data
RevenueNet Operating IncomeProfitAssetsNet Worth
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (INR Cr) | 99070 25.0% | 79281 22.6% | 64663 11.1% | 58192 -5.2% | 61398 -4.1% | 64021 12.6% | 56839 32.7% | 42830 14.6% | 37375 4.3% | 35822 15.4% | 31042 19.7% | 25937 75.2% | 14804 73.1% | 8555 21.2% | 7058 157.4% | 2742 - |
| Net Operating Income (INR Cr) | 98692 25.26% | 78788 23.54% | 63774 11.16% | 57370 -5.53% | 60729 -4.40% | 63523 12.82% | 56303 32.87% | 42376 13.86% | 37216 7.33% | 34673 13.95% | 30428 20.21% | 25312 71.30% | 14777 79.13% | 8249 23.08% | 6702 158.21% | 2596 27.98% |
| Profit (INR Cr) | 2716 81.6% | 1496 71.2% | 874 -15.9% | 1039 -11.2% | 1170 -27.5% | 1613 1.0% | 1597 2.8% | 1554 20.3% | 1292 49.8% | 863 12.8% | 765 72.1% | 445 71.2% | 260 -33.6% | 391 61.0% | 243 37.7% | 176 - |
| Assets (INR Cr) | 50474 26.9% | 39783 4.5% | 38062 26.3% | 30138 2.8% | 29308 7.4% | 27298 11.7% | 24443 13.9% | 21466 73.5% | 12370 23.8% | 9996 11.1% | 9001 12.5% | 8002 10.5% | 7240 124.9% | 3219 47.3% | 2186 16.4% | 1878 - |
| Net Worth (INR Cr) | 26155 16.5% | 22452 9.1% | 20588 63.9% | 12561 11.5% | 11261 2.7% | 10963 10.9% | 9884 19.5% | 8273 88.1% | 4397 32.7% | 3314 12.4% | 2950 29.4% | 2279 22.4% | 1862 16.4% | 1599 37.5% | 1163 48.9% | 781 46.3% |
| Employee Cost (INR Cr) | 23539 31.3% | 17931 16.6% | 15375 9.0% | 14100 -1.9% | 14373 1.4% | 14169 28.0% | 11068 36.8% | 8091 13.0% | 7157 12.4% | 6365 24.7% | 5106 19.2% | 4283 84.8% | 2317 84.1% | 1259 4.9% | 1200 249.0% | 344 - |
| Interest Cost (INR Cr) | 1811 | 781 | 543 | 512 | 593 | 423 | 411 | 375 | 345 | 318 | 294 | 250 | 165 | 58 | 63 | 38 |
| Cash & Bank Balance (INR Cr) | 6986 | 4699 | 4999 | 5906 | 4879 | 3547 | 2782 | 4887 | 1772 | 1892 | 906 | 594 | 456 | 353 | 343 | 277 |
| Total Debt (INR Cr) | 19922 | 13792 | 14130 | 11930 | 13136 | 11534 | 10374 | 10349 | 6069 | 5131 | 4840 | 4904 | 4602 | 1261 | 818 | 895 |
Key Financial Ratios
Profit As % Of RevenuesRONW %Interest Cost to EBITDA %ROCE %Debt to Equity Ratio
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 2.7% | 1.9% | 1.4% | 1.8% | 1.9% | 2.5% | 2.8% | 3.6% | 3.5% | 2.4% | 2.5% | 1.7% | 1.8% | 4.6% | 3.4% | 6.4% |
| Profit As % Of Assets | 5.4% | 3.8% | 2.3% | 3.5% | 4.0% | 5.9% | 6.5% | 7.2% | 10.5% | 8.6% | 8.5% | 5.6% | 3.6% | 12.1% | 11.1% | 9.4% |
| Profit As % Of Networth | 10.4% | 6.7% | 4.2% | 8.3% | 10.4% | 14.7% | 16.2% | 18.8% | 29.4% | 26.0% | 25.9% | 19.5% | 13.9% | 24.4% | 20.9% | 22.6% |
| Interest Cost to EBITDA % | 20.0% | 12.7% | 11.7% | 11.9% | 12.7% | 7.9% | 8.3% | 9.2% | 9.7% | 11.9% | 12.3% | 16.9% | 20.3% | 7.5% | 19.4% | 16.0% |
| Debt to Equity Ratio | 0.76 | 0.61 | 0.69 | 0.95 | 1.17 | 1.05 | 1.05 | 1.25 | 1.38 | 1.55 | 1.64 | 2.15 | 2.47 | 0.79 | 0.70 | 1.15 |
| RONW | 12.4% | 7.8% | 7.4% | 13.2% | 11.7% | 20.1% | 24.9% | 34.3% | 46.0% | 41.2% | 39.0% | 17.9% | 9.4% | 27.8% | 19.9% | 28.8% |
| ROCE | 13.1% | 8.6% | 6.5% | 7.8% | 10.4% | 16.0% | 18.1% | 23.0% | 26.6% | 24.9% | 23.4% | 14.2% | 11.0% | 25.6% | 20.2% | 20.6% |