Sandvik Coromant India Pvt Ltd

Financial Data

PARAMETERS	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2009
Revenue (INR Cr)	1238 6.3%	1165 10.5%	1054 39.1%	758 -10.9%	851 -32.4%	1259 -57.2%	2943 16.9%	2517 -1.7%	2561 -3.2%	2647 26.8%	2087 9.5%	1905 -	0 -100.0%	1386 -
Net Operating Income (INR Cr)	1167 6.00%	1101 18.54%	929 33.34%	696 -13.89%	809 -14.52%	946 -65.76%	2763 13.72%	2430 -2.28%	2487 -3.19%	2569 23.10%	2087 9.52%	1905 0.00%	0 0.00%	1301 14.48%
Profit (INR Cr)	78 -0.8%	78 -37.1%	125 248.0%	36 -66.8%	108 -61.1%	277 -3.8%	288 75.6%	164 17.1%	140 39.8%	100 -20.4%	126 69.5%	74 -	0 100.0%	-11 -
Assets (INR Cr)	600 -21.5%	765 -3.2%	790 -15.6%	936 1.3%	924 -59.1%	2258 29.7%	1741 4.0%	1674 25.7%	1332 11.6%	1194 17.0%	1020 3.3%	988 18.7%	833 7.8%	772 -
Net Worth (INR Cr)	598 -21.4%	761 -2.9%	784 -16.0%	933 5.3%	886 -46.7%	1662 9.1%	1524 12.9%	1350 28.3%	1052 15.1%	914 12.0%	816 17.8%	693 27.3%	544 0.0%	322 -4.1%
Employee Cost (INR Cr)	186 20.8%	154 13.5%	136 1.3%	134 0.5%	133 -2.2%	136 -56.7%	315 4.9%	301 6.0%	284 7.0%	265 -	0 -	0 -	0 -	102 -
Interest Cost (INR Cr)	0	1	1	1	1	0	5	11	20	19	0	0	0	22
Cash & Bank Balance (INR Cr)	2	138	501	498	670	401	278	153	143	49	340	182	42	43
Total Debt (INR Cr)	0	0	3	0	0	0	0	1	116	117	55	135	241	354

PARAMETERS	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2009
Profit As % Of Revenues	6.3%	6.7%	11.8%	4.7%	12.7%	22.0%	9.8%	6.5%	5.5%	3.8%	6.0%	3.9%	-	-
Profit As % Of Assets	13.0%	10.3%	15.8%	3.8%	11.7%	12.3%	16.5%	9.8%	10.5%	8.4%	12.3%	7.5%	-	-
Profit As % Of Networth	13.0%	10.3%	15.9%	3.8%	12.2%	16.7%	18.9%	12.2%	13.3%	11.0%	15.4%	10.7%	-	-
Interest Cost to EBITDA %	0.4%	0.6%	0.5%	1.4%	1.5%	-	1.2%	3.5%	8.2%	7.9%	-	-	-	-
Debt to Equity Ratio	-	-	0.00	-	-	-	-	0.00	0.11	0.13	0.07	0.19	0.44	1.10
RONW	11.5%	10.2%	9.2%	3.9%	8.5%	16.7%	20.1%	13.7%	14.3%	11.6%	16.4%	11.7%	-	-
ROCE	13.7%	12.9%	9.4%	5.6%	4.8%	13.8%	26.0%	18.6%	14.6%	16.4%	3.6%	2.6%	0.0%	0.5%