
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue  (INR Cr)  | 18045 5.8%  | 17057 24.0%  | 13755 12.0%  | 12285 14.2%  | 10754 -20.4%  | 13503 32.6%  | 10183 46.1%  | 6972 54.4%  | 4516 23.8%  | 3649 -7.4%  | 3942 3.9%  | 3794 22.9%  | 3088 0.1%  | 3087 10.5%  | 2793 45.3%  | 1922 -  | 
| Net Operating Income  (INR Cr)  | 17761 4.80%  | 16948 23.89%  | 13679 12.24%  | 12187 14.04%  | 10687 -20.35%  | 13418 45.56%  | 9218 47.79%  | 6237 41.50%  | 4408 30.98%  | 3366 -9.34%  | 3712 0.00%  | 3590 18.96%  | 3018 -1.31%  | 3058 11.11%  | 2752 42.30%  | 1934 43.93%  | 
| Profit  (INR Cr)  | 80 -  | -852 -  | -620 -  | 126 16.1%  | 108 -55.7%  | 244 30.5%  | 187 45.9%  | 128 101.7%  | 64 -25.2%  | 85 -0.2%  | 85 0.5%  | 85 -45.1%  | 155 -13.8%  | 180 35.3%  | 133 124.7%  | 59 -  | 
| Assets  (INR Cr)  | 8499 28.1%  | 6635 15.3%  | 5753 25.4%  | 4589 2.1%  | 4493 16.0%  | 3873 38.1%  | 2804 61.3%  | 1739 15.7%  | 1503 12.7%  | 1333 22.5%  | 1089 42.6%  | 764 16.2%  | 657 26.7%  | 518 35.5%  | 383 24.2%  | 308 -  | 
| Net Worth  (INR Cr)  | 2852 1.9%  | 2800 38.7%  | 2018 44.1%  | 1401 8.0%  | 1297 3.9%  | 1249 8.0%  | 1156 17.2%  | 987 12.8%  | 875 8.4%  | 807 9.8%  | 735 0.0%  | 699 11.7%  | 626 26.5%  | 495 46.0%  | 339 51.2%  | 224 30.1%  | 
| Employee Cost  (INR Cr)  | 1195 15.9%  | 1031 15.2%  | 895 18.0%  | 758 -11.1%  | 853 14.2%  | 747 23.1%  | 607 28.8%  | 471 30.0%  | 362 16.9%  | 310 9.1%  | 284 17.5%  | 242 19.3%  | 203 21.1%  | 168 22.6%  | 137 24.4%  | 110 -  | 
| Interest Cost  (INR Cr)  | 616 | 511 | 515 | 427 | 413 | 313 | 192 | 155 | 99 | 77 | 37 | 30 | 23 | 15 | 14 | 12 | 
| Cash & Bank Balance  (INR Cr)  | 702 | 1312 | 1492 | 447 | 706 | 762 | 842 | 376 | 177 | 204 | 182 | 91 | 493 | 152 | 110 | 197 | 
| Total Debt  (INR Cr)  | 5543 | 3789 | 3684 | 3138 | 3078 | 2575 | 1605 | 712 | 599 | 500 | 315 | 39 | 13 | 23 | 43 | 84 | 
| PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit As % Of Revenues | 0.5% | - | - | 1.0% | 1.0% | 1.8% | 1.8% | 1.8% | 1.4% | 2.3% | 2.2% | 2.2% | 5.0% | 5.8% | 4.8% | 3.1% | 
| Profit As % Of Assets | 1.0% | - | - | 2.7% | 2.4% | 6.3% | 6.7% | 7.4% | 4.2% | 6.4% | 7.8% | 11.1% | 23.6% | 34.6% | 34.7% | 19.2% | 
| Profit As % Of Networth | 2.8% | - | - | 9.0% | 8.4% | 19.6% | 16.2% | 13.0% | 7.3% | 10.6% | 11.6% | 12.1% | 24.7% | 36.3% | 39.1% | 26.3% | 
| Interest Cost to EBITDA % | 94.5% | - | - | 53.5% | 52.8% | 39.3% | 34.4% | 36.2% | 38.1% | 32.2% | 17.0% | 24.9% | 10.3% | 5.4% | 6.5% | 10.4% | 
| Debt to Equity Ratio | 1.94 | 1.35 | 1.83 | 2.24 | 2.37 | 2.06 | 1.39 | 0.72 | 0.69 | 0.62 | 0.43 | 0.06 | 0.02 | 0.05 | 0.13 | 0.37 | 
| RONW | 1.3% | - | - | 9.2% | 8.5% | 20.3% | 17.5% | 14.6% | 7.6% | 11.1% | 13.0% | 12.8% | 27.6% | 43.0% | 47.1% | 29.8% | 
| ROCE | 7.8% | 0.0% | -4.6% | 14.6% | 15.2% | 21.4% | 21.6% | 21.2% | 14.8% | 17.6% | 17.3% | 20.5% | 42.0% | 62.2% | 63.1% | 38.9% |