PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 18045 5.8% | 17057 24.0% | 13755 12.0% | 12285 14.2% | 10754 -20.4% | 13503 32.6% | 10183 46.1% | 6972 54.4% | 4516 23.8% | 3649 -7.4% | 3942 3.9% | 3794 22.9% | 3088 0.1% | 3087 10.5% | 2793 45.3% | 1922 - |
Net Operating Income (INR Cr) | 17761 4.80% | 16948 23.89% | 13679 12.24% | 12187 14.04% | 10687 -20.35% | 13418 45.56% | 9218 47.79% | 6237 41.50% | 4408 30.98% | 3366 -9.34% | 3712 0.00% | 3590 18.96% | 3018 -1.31% | 3058 11.11% | 2752 42.30% | 1934 43.93% |
Profit (INR Cr) | 80 - | -852 - | -620 - | 126 16.1% | 108 -55.7% | 244 30.5% | 187 45.9% | 128 101.7% | 64 -25.2% | 85 -0.2% | 85 0.5% | 85 -45.1% | 155 -13.8% | 180 35.3% | 133 124.7% | 59 - |
Assets (INR Cr) | 8499 28.1% | 6635 15.3% | 5753 25.4% | 4589 2.1% | 4493 16.0% | 3873 38.1% | 2804 61.3% | 1739 15.7% | 1503 12.7% | 1333 22.5% | 1089 42.6% | 764 16.2% | 657 26.7% | 518 35.5% | 383 24.2% | 308 - |
Net Worth (INR Cr) | 2852 1.9% | 2800 38.7% | 2018 44.1% | 1401 8.0% | 1297 3.9% | 1249 8.0% | 1156 17.2% | 987 12.8% | 875 8.4% | 807 9.8% | 735 0.0% | 699 11.7% | 626 26.5% | 495 46.0% | 339 51.2% | 224 30.1% |
Employee Cost (INR Cr) | 1195 15.9% | 1031 15.2% | 895 18.0% | 758 -11.1% | 853 14.2% | 747 23.1% | 607 28.8% | 471 30.0% | 362 16.9% | 310 9.1% | 284 17.5% | 242 19.3% | 203 21.1% | 168 22.6% | 137 24.4% | 110 - |
Interest Cost (INR Cr) | 616 | 511 | 515 | 427 | 413 | 313 | 192 | 155 | 99 | 77 | 37 | 30 | 23 | 15 | 14 | 12 |
Cash & Bank Balance (INR Cr) | 702 | 1312 | 1492 | 447 | 706 | 762 | 842 | 376 | 177 | 204 | 182 | 91 | 493 | 152 | 110 | 197 |
Total Debt (INR Cr) | 5543 | 3789 | 3684 | 3138 | 3078 | 2575 | 1605 | 712 | 599 | 500 | 315 | 39 | 13 | 23 | 43 | 84 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 0.5% | - | - | 1.0% | 1.0% | 1.8% | 1.8% | 1.8% | 1.4% | 2.3% | 2.2% | 2.2% | 5.0% | 5.8% | 4.8% | 3.1% |
Profit As % Of Assets | 1.0% | - | - | 2.7% | 2.4% | 6.3% | 6.7% | 7.4% | 4.2% | 6.4% | 7.8% | 11.1% | 23.6% | 34.6% | 34.7% | 19.2% |
Profit As % Of Networth | 2.8% | - | - | 9.0% | 8.4% | 19.6% | 16.2% | 13.0% | 7.3% | 10.6% | 11.6% | 12.1% | 24.7% | 36.3% | 39.1% | 26.3% |
Interest Cost to EBITDA % | 94.5% | - | - | 53.5% | 52.8% | 39.3% | 34.4% | 36.2% | 38.1% | 32.2% | 17.0% | 24.9% | 10.3% | 5.4% | 6.5% | 10.4% |
Debt to Equity Ratio | 1.94 | 1.35 | 1.83 | 2.24 | 2.37 | 2.06 | 1.39 | 0.72 | 0.69 | 0.62 | 0.43 | 0.06 | 0.02 | 0.05 | 0.13 | 0.37 |
RONW | 1.3% | - | - | 9.2% | 8.5% | 20.3% | 17.5% | 14.6% | 7.6% | 11.1% | 13.0% | 12.8% | 27.6% | 43.0% | 47.1% | 29.8% |
ROCE | 7.8% | 0.0% | -4.6% | 14.6% | 15.2% | 21.4% | 21.6% | 21.2% | 14.8% | 17.6% | 17.3% | 20.5% | 42.0% | 62.2% | 63.1% | 38.9% |