PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue (INR Cr) | 1033 -11.3% | 1165 17.1% | 995 31.8% | 755 3.6% | 728 -61.1% | 1871 153.6% | 738 4.9% | 704 10.5% | 637 -8.0% | 692 20.6% | 574 -7.6% | 621 36.9% | 454 19.9% | 378 - |
Net Operating Income (INR Cr) | 1034 -10.22% | 1152 17.70% | 979 30.15% | 752 0.00% | 682 -63.25% | 1856 0.00% | 700 4.63% | 669 7.25% | 624 -9.79% | 692 20.56% | 574 -7.60% | 621 0.00% | 454 19.89% | 378 0.00% |
Profit (INR Cr) | 35 -65.0% | 101 61.1% | 63 55.9% | 40 512.8% | 7 -92.8% | 91 367.3% | 19 - | -56 - | -53 - | -45 - | -66 - | 20 -3.7% | 21 524.9% | 3 - |
Assets (INR Cr) | 902 8.5% | 831 25.9% | 660 15.5% | 572 -6.8% | 614 -52.0% | 1278 178.6% | 459 4.4% | 440 -7.3% | 474 -6.2% | 506 6.7% | 474 3.2% | 459 70.5% | 269 -4.3% | 281 - |
Net Worth (INR Cr) | 591 6.2% | 557 21.0% | 460 16.1% | 396 0.0% | 356 1.0% | 353 0.0% | 226 -488.2% | -58 1947.4% | -3 -105.7% | 50 -47.0% | 95 -41.1% | 161 0.0% | 116 22.0% | 95 0.0% |
Employee Cost (INR Cr) | 178 10.5% | 161 12.9% | 142 13.3% | 126 6.4% | 118 -11.3% | 133 31.6% | 101 12.3% | 90 5.7% | 85 - | 0 - | 0 - | 0 - | 0 - | 0 - |
Interest Cost (INR Cr) | 18 | 14 | 9 | 12 | 18 | 25 | 36 | 38 | 41 | 30 | 21 | 17 | 0 | 0 |
Cash & Bank Balance (INR Cr) | 47 | 39 | 38 | 22 | 18 | 33 | 24 | 28 | 43 | 35 | 16 | 22 | 7 | 8 |
Total Debt (INR Cr) | 189 | 164 | 106 | 122 | 208 | 313 | 222 | 491 | 471 | 452 | 376 | 295 | 154 | 187 |
PARAMETERS | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Profit As % Of Revenues | 3.4% | 8.7% | 6.3% | 5.3% | 0.9% | 4.9% | 2.6% | - | - | - | - | 3.2% | 4.6% | 0.9% |
Profit As % Of Assets | 3.9% | 12.2% | 9.5% | 7.1% | 1.1% | 7.1% | 4.2% | - | - | - | - | 4.4% | 7.8% | 1.2% |
Profit As % Of Networth | 6.0% | 18.2% | 13.7% | 10.2% | 1.9% | 25.8% | 8.6% | - | - | - | - | 12.5% | 18.1% | 3.5% |
Interest Cost to EBITDA % | 13.8% | 7.5% | 6.1% | 14.4% | 50.4% | 18.6% | 56.4% | 65.5% | 331.7% | 125.0% | - | 20.6% | - | - |
Debt to Equity Ratio | 0.32 | 0.29 | 0.23 | 0.31 | 0.58 | 0.89 | 0.98 | - | - | 8.99 | 3.97 | 1.83 | 1.33 | 1.97 |
RONW | 6.2% | 19.9% | 14.7% | 11.0% | -1.2% | 25.7% | 13.2% | - | - | - | - | 12.5% | 19.9% | 3.5% |
ROCE | 9.3% | 20.6% | 18.9% | 10.9% | 0.4% | 7.7% | 11.2% | 0.0% | 0.0% | 0.0% | -9.2% | 10.2% | 9.8% | 0.9% |